FRRZF (Ferrotec) WACC %:0.77% (As of Jun. 29, 2026) — 86% Below Median


FRRZF Ferrotec Corp FRRZF
66 GF Score
Price $63.73
GF Value $24.20
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is Ferrotec WACC %?

Ferrotec FRRZF +64.89% 66 WACC % is 0.77% as of Jun. 29, 2026, which is 86% below its 10-year median of 5.63. GuruFocus rates FRRZF with a GF Score™ of 66/100 and a GF Value™ of $24.20 (Significantly Overvalued). The stock has 12 warning signs investors should review. Among 1,031 Semiconductors companies, Ferrotec ranks better than 62.95% on this metric.

As of today (2026-06-29), Ferrotec's weighted average cost of capital is 0.77%%. Ferrotec's ROIC % is 4.35% (calculated using TTM income statement data). Ferrotec generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Ferrotec  (OTCPK:FRRZF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ferrotec's weighted average cost of capital is 0.77%%. Ferrotec's ROIC % is 4.35% (calculated using TTM income statement data). Ferrotec generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Ferrotec WACC % Historical Data

* Premium members only.

The historical data trend for Ferrotec's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ferrotec WACC % Chart

Ferrotec Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.71 10.40 7.18 5.38 5.87

Ferrotec Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.38 5.29 5.48 6.42 5.87

FRRZF vs NVDA, AVGO, MU: WACC % Comparison

For the Semiconductors subindustry, Ferrotec's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ferrotec WACC % vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Ferrotec's WACC % distribution charts can be found below:

* The bar in red indicates where Ferrotec's WACC % falls into.


FRRZF
66GF Score
Ferrotec Corp FRRZF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ferrotec WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Ferrotec's market capitalization (E) is $3065.329 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Ferrotec's latest one-year quarterly average Book Value of Debt (D) is $1212.0128 Mil.
a) weight of equity = E / (E + D) = 3065.329 / (3065.329 + 1212.0128) = 0.7166
b) weight of debt = D / (E + D) = 1212.0128 / (3065.329 + 1212.0128) = 0.2834

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Ferrotec's beta is -0.3559.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + -0.3559 * 6% = 0.5146%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Ferrotec's interest expense (positive number) was $24.453 Mil. Its total Book Value of Debt (D) is $1212.0128 Mil.
Cost of Debt = 24.453 / 1212.0128 = 2.0176%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 51.213 / 172.219 = 29.74%.

Ferrotec's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7166*0.5146%+0.2834*2.0176%*(1 - 29.74%)
=0.77%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 0.77% mean?
Ferrotec (FRRZF) has a WACC % of 0.77% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ferrotec and its competitors. This is 86% below median its historical median of 5.63. Over the past decade, Ferrotec's WACC % has ranged from 2.56 to 10.71. According to the industry distribution chart, Ferrotec ranks #382 out of 1031 companies in the Semiconductors industry, placing it in the top 37.1%.
Is Ferrotec's WACC % too high?
Ferrotec's current WACC % of 0.77% is 86% below median its 10-year median of 5.63. Over the past 10 years, this metric has ranged from a low of 2.56 to a high of 10.71. The Semiconductors industry median WACC % is 9.31. Ferrotec's value of 0.77% is 91.7% below this industry median. Based on the distribution chart, Ferrotec ranks #382 out of 1031 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Ferrotec has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ferrotec's WACC % compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Ferrotec ranks #382 out of 1031 companies for WACC %. This puts Ferrotec in the upper half of its industry. The industry median WACC % is 9.31. Ferrotec's value of 0.77% is 91.7% below this benchmark. Historically, Ferrotec's own WACC % has ranged from 2.56 to 10.71 over the past decade. While the company's 10-year median is 5.63 vs. the industry median of 9.31, Ferrotec has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Semiconductors company?
The median WACC % among Semiconductors companies is 9.31, based on 1,031 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ferrotec's current WACC % of 0.77% is 91.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ferrotec and its competitors. For the Semiconductors industry, the median WACC % is 9.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ferrotec's current WACC % is 0.77%, which is 86% below median its own 10-year median of 5.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ferrotec stock overvalued right now?
Based on GuruFocus' analysis, Ferrotec (FRRZF) is currently considered Significantly Overvalued. The stock's GF Value™ is $24.20, compared to a current price of $63.73 — trading 163.3% above its estimated fair value. The current WACC % is 0.77%, which is 86% below median its 10-year median of 5.63 and 91.7% below the Semiconductors industry median of 9.31. Ferrotec's overall GF Score™ is 66/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Ferrotec (FRRZF), the current WACC % is 0.77% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ferrotec (FRRZF) Overvalued in 2026?

Based on GuruFocus' analysis, Ferrotec stock appears to be overvalued. The current stock price of $63.73 is trading 163.3% above its estimated GF Value™ of $24.20. GuruFocus considers Ferrotec to be Significantly Overvalued.

Key valuation signals for FRRZF:

  • WACC %: 0.77% (86% below median its 10-year median of 5.63)
  • GF Value™: $24.20 vs. price of $63.73 (163.3% above fair value)
  • GF Score™: 66/100 with 12 warning signs
  • Industry Position: 91.7% below the Semiconductors median (#382 of 1031)

No single metric tells the full story. See the FRRZF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ferrotec Business Description

Other Exchanges 6890:JapanFER:Germany
Address 2-3-4 Nihonbashi, Chuo-ku, Nihonbashi Plaza Building, Tokyo, JPN, 103-0027
Ferrotec Corp is a manufacturer of semiconductor equipment related products. The company operates through four business segments. Its Electronic device segment manufactures thermo-electric modules, ferrofluid, and power semiconductor substrate. The Equipment-related segment is engaged in the production and sale of vacuum seal, quartz products, ceramics and silicon products, silicon parts, and wafer products. Its Photovoltaic segment is involved in the formation of silicon crystal equipment, quartz crucible, and silicon for the solar cell. The company's Other segment comprises of laundry and other related industrial equipment.
66GF Score

Get the complete analysis for FRRZF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$63.73
Price
$24.20
GF Value