Elisa Oyj (HAM:EIA) WACC %:7.97% (As of Jun. 30, 2026) — 209% Above Median


HAM:EIA Elisa Oyj HAM:EIA
90 GF Score
Price €37.22
GF Value €44.11
! 2 Warning Signs
View Full Analysis

What is Elisa Oyj WACC %?

Elisa Oyj HAM:EIA +0.92% 90 WACC % is 7.97% as of Jun. 30, 2026, which is 209% above its 10-year median of 2.58. GuruFocus rates HAM:EIA with a GF Score™ of 90/100 and a GF Value™ of €44.11. The stock has 2 warning signs investors should review. Among 375 Telecommunication Services companies, Elisa Oyj ranks better than 74.4% on this metric.

As of today (2026-06-30), Elisa Oyj's weighted average cost of capital is 7.97%%. Elisa Oyj's ROIC % is 12.00% (calculated using TTM income statement data). Elisa Oyj generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Elisa Oyj  (HAM:EIA) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Elisa Oyj's weighted average cost of capital is 7.97%%. Elisa Oyj's ROIC % is 12.00% (calculated using TTM income statement data). Elisa Oyj generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Elisa Oyj WACC % Historical Data

* Premium members only.

The historical data trend for Elisa Oyj's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elisa Oyj WACC % Chart

Elisa Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.66 3.80 5.73 6.05 2.36

Elisa Oyj Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.19 6.22 5.75 2.36 5.25

HAM:EIA vs TMUS, VZ, T: WACC % Comparison

For the Telecom Services subindustry, Elisa Oyj's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elisa Oyj WACC % vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Elisa Oyj's WACC % distribution charts can be found below:

* The bar in red indicates where Elisa Oyj's WACC % falls into.


HAM:EIA
90GF Score
Elisa Oyj HAM:EIA
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elisa Oyj WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Elisa Oyj's market capitalization (E) is €5954.103 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Elisa Oyj's latest one-year quarterly average Book Value of Debt (D) is €1576.18 Mil.
a) weight of equity = E / (E + D) = 5954.103 / (5954.103 + 1576.18) = 0.7907
b) weight of debt = D / (E + D) = 1576.18 / (5954.103 + 1576.18) = 0.2093

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.3991%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Elisa Oyj's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.3991% + 1 * 6% = 9.3991%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Elisa Oyj's interest expense (positive number) was €50.8 Mil. Its total Book Value of Debt (D) is €1576.18 Mil.
Cost of Debt = 50.8 / 1576.18 = 3.223%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 83.2 / 426.5 = 19.51%.

Elisa Oyj's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7907*9.3991%+0.2093*3.223%*(1 - 19.51%)
=7.97%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.97% mean?
Elisa Oyj (HAM:EIA) has a WACC % of 7.97% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Elisa Oyj and its competitors. This is 209% above median its historical median of 2.58. Over the past decade, Elisa Oyj's WACC % has ranged from 0.34 to 6.05. According to the industry distribution chart, Elisa Oyj ranks #96 out of 375 companies in the Telecommunication Services industry, placing it in the top 25.6%.
Is Elisa Oyj's WACC % too high?
Elisa Oyj's current WACC % of 7.97% is 209% above median its 10-year median of 2.58. Over the past 10 years, this metric has ranged from a low of 0.34 to a high of 6.05. The Telecommunication Services industry median WACC % is 7.30. Elisa Oyj's value of 7.97% is 9.2% above this industry median. Based on the distribution chart, Elisa Oyj ranks #96 out of 375 companies in the Telecommunication Services industry, which is above the industry midpoint. Overall, Elisa Oyj has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Elisa Oyj's WACC % compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, Elisa Oyj ranks #96 out of 375 companies for WACC %. This puts Elisa Oyj in the upper half of its industry. The industry median WACC % is 7.30. Elisa Oyj's value of 7.97% is 9.2% above this benchmark. Historically, Elisa Oyj's own WACC % has ranged from 0.34 to 6.05 over the past decade. While the company's 10-year median is 2.58 vs. the industry median of 7.30, Elisa Oyj has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Telecommunication Services company?
The median WACC % among Telecommunication Services companies is 7.30, based on 375 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Elisa Oyj's current WACC % of 7.97% is 9.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Elisa Oyj and its competitors. For the Telecommunication Services industry, the median WACC % is 7.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Elisa Oyj's current WACC % is 7.97%, which is 209% above median its own 10-year median of 2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elisa Oyj stock overvalued right now?
Elisa Oyj (HAM:EIA) has a current WACC % of 7.97%. The stock's GF Value™ is €44.11, compared to a current price of €37.22 — trading 15.6% below its estimated fair value. The current WACC % is 7.97%, which is 209% above median its 10-year median of 2.58 and 9.2% above the Telecommunication Services industry median of 7.30. Elisa Oyj's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Elisa Oyj (HAM:EIA), the current WACC % is 7.97% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elisa Oyj (HAM:EIA) Overvalued in 2026?

Based on GuruFocus' analysis, Elisa Oyj stock appears to be undervalued. The current stock price of €37.22 is trading 15.6% below its estimated GF Value™ of €44.11.

Key valuation signals for HAM:EIA:

  • WACC %: 7.97% (209% above median its 10-year median of 2.58)
  • GF Value™: €44.11 vs. price of €37.22 (15.6% below fair value)
  • GF Score™: 90/100 with 2 warning signs
  • Industry Position: 9.2% above the Telecommunication Services median (#96 of 375)

No single metric tells the full story. See the HAM:EIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elisa Oyj Business Description

Address Ratavartijankatu 5, Helsinki, FIN, 00520
Elisa Oyj is a telecommunications company that operates in two segments, Consumer Customers and Corporate Customers. The Consumer Customers segment provides consumers with telecommunications and communications services, such as fixed and mobile subscriptions with supplementary digital services, cable TV subscriptions, and Elisa Viihde entertainment service. The Corporate Customers segment provides corporate and public administration organizations with services such as IT and communication solutions for the digital environment and fixed and mobile subscriptions. The majority of revenue is generated from the Consumer Customers segment. The company generates the majority of its revenue in Finland.
90GF Score

Get the complete analysis for HAM:EIA

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€37.22
Price
€44.11
GF Value