HCMLY (Holcim) WACC %:6.78% (As of Jun. 24, 2026) — 15% Above Median


HCMLY Holcim Ltd HCMLY
60 GF Score
Price $18.33
GF Value $7.38
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Holcim WACC %?

Holcim HCMLY -1.93% 60 WACC % is 6.78% as of Jun. 24, 2026, which is 15% above its 10-year median of 5.91. GuruFocus rates HCMLY with a GF Score™ of 60/100 and a GF Value™ of $7.38 (Significantly Overvalued). The stock has 11 warning signs investors should review. Among 417 Building Materials companies, Holcim ranks better than 82.01% on this metric.

As of today (2026-06-24), Holcim's weighted average cost of capital is 6.78%%. Holcim's ROIC % is 3.27% (calculated using TTM income statement data). Holcim earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Holcim  (OTCPK:HCMLY) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Holcim's weighted average cost of capital is 6.78%%. Holcim's ROIC % is 3.27% (calculated using TTM income statement data). Holcim earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Holcim WACC % Historical Data

* Premium members only.

The historical data trend for Holcim's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Holcim WACC % Chart

Holcim Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.10 6.08 6.60 -1.42 -0.75

Holcim Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.60 7.87 -1.42 6.73 -0.75

HCMLY vs CRH, VMC, MLM: WACC % Comparison

For the Building Materials subindustry, Holcim's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Holcim WACC % vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Holcim's WACC % distribution charts can be found below:

* The bar in red indicates where Holcim's WACC % falls into.


HCMLY
60GF Score
Holcim Ltd HCMLY
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Holcim WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Holcim's market capitalization (E) is $50693.995 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Holcim's latest one-year semi-annual average Book Value of Debt (D) is $12720.2335 Mil.
a) weight of equity = E / (E + D) = 50693.995 / (50693.995 + 12720.2335) = 0.7994
b) weight of debt = D / (E + D) = 12720.2335 / (50693.995 + 12720.2335) = 0.2006

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 0.44%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Holcim's beta is 1.2695.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 0.44% + 1.2695 * 6% = 8.057%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Holcim's interest expense (positive number) was $439.795 Mil. Its total Book Value of Debt (D) is $12720.2335 Mil.
Cost of Debt = 439.795 / 12720.2335 = 3.4574%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 587.159 / 1140.023 = 51.5%.

Holcim's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7994*8.057%+0.2006*3.4574%*(1 - 51.5%)
=6.78%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.78% mean?
Holcim (HCMLY) has a WACC % of 6.78% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Holcim and its competitors. This is 15% above median its historical median of 5.91. According to the industry distribution chart, Holcim ranks #75 out of 417 companies in the Building Materials industry, placing it in the top 18%.
Is Holcim's WACC % too high?
Holcim's current WACC % of 6.78% is 15% above median its 10-year median of 5.91. The Building Materials industry median WACC % is 8.74. Holcim's value of 6.78% is 22.4% below this industry median. Based on the distribution chart, Holcim ranks #75 out of 417 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, Holcim has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Holcim's WACC % compare to CRH and VMC?
According to the Building Materials industry distribution chart, Holcim ranks #75 out of 417 companies for WACC %. This places Holcim in the top 18% of its industry — outperforming the majority of peers. The industry median WACC % is 8.74. Holcim's value of 6.78% is 22.4% below this benchmark. While the company's 10-year median is 5.91 vs. the industry median of 8.74, Holcim has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Building Materials company?
The median WACC % among Building Materials companies is 8.74, based on 417 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Holcim's current WACC % of 6.78% is 22.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Holcim and its competitors. For the Building Materials industry, the median WACC % is 8.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Holcim's current WACC % is 6.78%, which is 15% above median its own 10-year median of 5.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Holcim stock overvalued right now?
Based on GuruFocus' analysis, Holcim (HCMLY) is currently considered Significantly Overvalued. The stock's GF Value™ is $7.38, compared to a current price of $18.33 — trading 148.4% above its estimated fair value. The current WACC % is 6.78%, which is 15% above median its 10-year median of 5.91 and 22.4% below the Building Materials industry median of 8.74. Holcim's overall GF Score™ is 60/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Holcim (HCMLY), the current WACC % is 6.78% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Holcim (HCMLY) Overvalued in 2026?

Based on GuruFocus' analysis, Holcim stock appears to be overvalued. The current stock price of $18.33 is trading 148.4% above its estimated GF Value™ of $7.38. GuruFocus considers Holcim to be Significantly Overvalued.

Key valuation signals for HCMLY:

  • WACC %: 6.78% (15% above median its 10-year median of 5.91)
  • GF Value™: $7.38 vs. price of $18.33 (148.4% above fair value)
  • GF Score™: 60/100 with 11 warning signs
  • Industry Position: 22.4% below the Building Materials median (#75 of 417)

No single metric tells the full story. See the HCMLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Holcim Business Description

Address Grafenauweg 10, Zug, CHE, CH-6300
Holcim is a leader in sustainable construction operating across Europe, Latin America and Asia, Middle East and Africa. Holcim provides high-value Building Materials and Building Solutions, from foundations and flooring to roofing and walling with brands including ECOPact, ECOPlanet and ECOCycle.
60GF Score

Get the complete analysis for HCMLY

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.33
Price
$7.38
GF Value