Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
China Tontine Wines GroupHKSE:00389 +1.30%32 WACC % is 8.15% as of Sep. 04, 2026, which is 27% above its 10-year median of 6.43. GuruFocus rates HKSE:00389 with a GF Score™ of 32/100 and a GF Value™ of HK$0.63 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 213 Beverages - Alcoholic companies, China Tontine Wines Group ranks worse than 64.32% on this metric.
As of today (2026-09-04), China Tontine Wines Group's weighted average cost of capital is 8.15%%. China Tontine Wines Group's ROIC % is 0.18% (calculated using TTM income statement data).
China Tontine Wines Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
China Tontine Wines Group (HKSE:00389) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, China Tontine Wines Group's weighted average cost of capital is 8.15%%. China Tontine Wines Group's ROIC % is 0.18% (calculated using TTM income statement data).
China Tontine Wines Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Beverages - Wineries & Distilleries subindustry, China Tontine Wines Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
China Tontine Wines Group WACC % vs Beverages - Alcoholic Industry
For the Beverages - Alcoholic industry and Consumer Defensive sector, China Tontine Wines Group's WACC % distribution charts can be found below:
* The bar in red indicates where China Tontine Wines Group's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, China Tontine Wines Group's market capitalization (E) is HK$117.609 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, China Tontine Wines Group's latest one-year semi-annual average Book Value of Debt (D) is HK$2.2653 Mil.
a) weight of equity = E / (E + D) = 117.609 / (117.609 + 2.2653) = 0.9811
b) weight of debt = D / (E + D) = 2.2653 / (117.609 + 2.2653) = 0.0189
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.784%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. China Tontine Wines Group's beta is 0.5606.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.784% + 0.5606 * 6% = 8.1476%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jun. 2026, China Tontine Wines Group's interest expense (positive number) was HK$0.191 Mil. Its total Book Value of Debt (D) is HK$2.2653 Mil.
Cost of Debt = 0.191 / 2.2653 = 8.4316%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3.459 / -0.766 = -451.57%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
China Tontine Wines Group (HKSE:00389) has a WACC % of 8.15% as of Sep. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on China Tontine Wines Group and its competitors. This is 27% above median its historical median of 6.43. According to the industry distribution chart, China Tontine Wines Group ranks #137 out of 213 companies in the Beverages - Alcoholic industry, placing it in the top 64.3%.
Is China Tontine Wines Group's WACC % too high?
China Tontine Wines Group's current WACC % of 8.15% is 27% above median its 10-year median of 6.43. The Beverages - Alcoholic industry median WACC % is 7.61. China Tontine Wines Group's value of 8.15% is 7.1% above this industry median. Based on the distribution chart, China Tontine Wines Group ranks #137 out of 213 companies in the Beverages - Alcoholic industry, which is below the industry midpoint. Overall, China Tontine Wines Group has a GF Score™ of 32/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does China Tontine Wines Group's WACC % compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, China Tontine Wines Group ranks #137 out of 213 companies for WACC %. This places China Tontine Wines Group in the lower half of its industry. The industry median WACC % is 7.61. China Tontine Wines Group's value of 8.15% is 7.1% above this benchmark. While the company's 10-year median is 6.43 vs. the industry median of 7.61, China Tontine Wines Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Beverages - Alcoholic company?
The median WACC % among Beverages - Alcoholic companies is 7.61, based on 213 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. China Tontine Wines Group's current WACC % of 8.15% is 7.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on China Tontine Wines Group and its competitors. For the Beverages - Alcoholic industry, the median WACC % is 7.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. China Tontine Wines Group's current WACC % is 8.15%, which is 27% above median its own 10-year median of 6.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Tontine Wines Group stock overvalued right now?
Based on GuruFocus' analysis, China Tontine Wines Group (HKSE:00389) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.63, compared to a current price of HK$0.39 — trading 38.1% below its estimated fair value. The current WACC % is 8.15%, which is 27% above median its 10-year median of 6.43 and 7.1% above the Beverages - Alcoholic industry median of 7.61. China Tontine Wines Group's overall GF Score™ is 32/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For China Tontine Wines Group (HKSE:00389), the current WACC % is 8.15% as of Sep. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is China Tontine Wines Group (HKSE:00389) Overvalued in 2026?
Based on GuruFocus' analysis, China Tontine Wines Group stock appears to be undervalued.
The current stock price of HK$0.39 is trading 38.1% below its estimated GF Value™ of HK$0.63.
GuruFocus considers China Tontine Wines Group to be Possible Value Trap.
Key valuation signals for HKSE:00389:
WACC %: 8.15% (27% above median its 10-year median of 6.43)
GF Value™: HK$0.63 vs. price of HK$0.39 (38.1% below fair value)
Industry Position: 7.1% above the Beverages - Alcoholic median (#137 of 213)
No single metric tells the full story. See the HKSE:00389 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
China Tontine Wines Group Ltd. is an investment holding company. The company and its subsidiaries are engaged in the production and sales of wine products. Its product offerings include Sweet wines, Dry wines, Brandy, and Others. Geographically, it mainly operates in the PRC.
32GF Score
Get the complete analysis for HKSE:00389
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HKSE:00389 has been successfully added to your 
