Viva Goods Co (HKSE:00933) WACC %:6.45% (As of Jul. 19, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00933 Viva Goods Co Ltd HKSE:00933
53 GF Score
Price HK$0.42
GF Value HK$0.68
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Viva Goods Co WACC %?

Viva Goods Co HKSE:00933 +6.41% 53 WACC % is 6.45% as of Jul. 19, 2026, which is 5% below its 10-year median of 6.81. GuruFocus rates HKSE:00933 with a GF Score™ of 53/100 and a GF Value™ of HK$0.68 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,083 Manufacturing - Apparel & Accessories companies, Viva Goods Co ranks better than 63.34% on this metric.

As of today (2026-07-19), Viva Goods Co's weighted average cost of capital is 6.45%%. Viva Goods Co's ROIC % is 0.59% (calculated using TTM income statement data). Viva Goods Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Viva Goods Co  (HKSE:00933) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Viva Goods Co's weighted average cost of capital is 6.45%%. Viva Goods Co's ROIC % is 0.59% (calculated using TTM income statement data). Viva Goods Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Viva Goods Co WACC % Historical Data

* Premium members only.

The historical data trend for Viva Goods Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Viva Goods Co WACC % Chart

Viva Goods Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.24 7.46 7.61 7.83 6.18

Viva Goods Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.61 7.70 7.83 6.76 6.18

HKSE:00933 vs RL, LEVI, VFC: WACC % Comparison

For the Apparel Manufacturing subindustry, Viva Goods Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viva Goods Co WACC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Viva Goods Co's WACC % distribution charts can be found below:

* The bar in red indicates where Viva Goods Co's WACC % falls into.


HKSE:00933
53GF Score
Viva Goods Co Ltd HKSE:00933
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Viva Goods Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Viva Goods Co's market capitalization (E) is HK$4132.809 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Viva Goods Co's latest one-year semi-annual average Book Value of Debt (D) is HK$2978.475 Mil.
a) weight of equity = E / (E + D) = 4132.809 / (4132.809 + 2978.475) = 0.5812
b) weight of debt = D / (E + D) = 2978.475 / (4132.809 + 2978.475) = 0.4188

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.551%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Viva Goods Co's beta is 0.6415.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.551% + 0.6415 * 6% = 8.4%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Viva Goods Co's interest expense (positive number) was HK$182.211 Mil. Its total Book Value of Debt (D) is HK$2978.475 Mil.
Cost of Debt = 182.211 / 2978.475 = 6.1176%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 172.859 / 447.576 = 38.62%.

Viva Goods Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5812*8.4%+0.4188*6.1176%*(1 - 38.62%)
=6.45%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.45% mean?
Viva Goods Co (HKSE:00933) has a WACC % of 6.45% as of Jul. 19, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viva Goods Co and its competitors. This is near median its historical median of 6.81. Over the past decade, Viva Goods Co's WACC % has ranged from 3.28 to 8.62. According to the industry distribution chart, Viva Goods Co ranks #397 out of 1083 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 36.7%.
Is Viva Goods Co's WACC % too high?
Viva Goods Co's current WACC % of 6.45% is near median its 10-year median of 6.81. Over the past 10 years, this metric has ranged from a low of 3.28 to a high of 8.62. The Manufacturing - Apparel & Accessories industry median WACC % is 8.48. Viva Goods Co's value of 6.45% is 23.9% below this industry median. Based on the distribution chart, Viva Goods Co ranks #397 out of 1083 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Viva Goods Co has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Viva Goods Co's WACC % compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Viva Goods Co ranks #397 out of 1083 companies for WACC %. This puts Viva Goods Co in the upper half of its industry. The industry median WACC % is 8.48. Viva Goods Co's value of 6.45% is 23.9% below this benchmark. Historically, Viva Goods Co's own WACC % has ranged from 3.28 to 8.62 over the past decade. While the company's 10-year median is 6.81 vs. the industry median of 8.48, Viva Goods Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Manufacturing - Apparel & Accessories company?
The median WACC % among Manufacturing - Apparel & Accessories companies is 8.48, based on 1,083 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Viva Goods Co's current WACC % of 6.45% is 23.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viva Goods Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median WACC % is 8.48 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Viva Goods Co's current WACC % is 6.45%, which is near median its own 10-year median of 6.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viva Goods Co stock overvalued right now?
Based on GuruFocus' analysis, Viva Goods Co (HKSE:00933) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.68, compared to a current price of HK$0.42 — trading 39% below its estimated fair value. The current WACC % is 6.45%, which is near median its 10-year median of 6.81 and 23.9% below the Manufacturing - Apparel & Accessories industry median of 8.48. Viva Goods Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Viva Goods Co (HKSE:00933), the current WACC % is 6.45% as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Viva Goods Co (HKSE:00933) Overvalued in 2026?

Based on GuruFocus' analysis, Viva Goods Co stock appears to be undervalued. The current stock price of HK$0.42 is trading 39% below its estimated GF Value™ of HK$0.68. GuruFocus considers Viva Goods Co to be Possible Value Trap.

Key valuation signals for HKSE:00933:

  • WACC %: 6.45% (near median its 10-year median of 6.81)
  • GF Value™: HK$0.68 vs. price of HK$0.42 (39% below fair value)
  • GF Score™: 53/100 with 5 warning signs
  • Industry Position: 23.9% below the Manufacturing - Apparel & Accessories median (#397 of 1083)

No single metric tells the full story. See the HKSE:00933 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Viva Goods Co Business Description

Other Exchanges VVCHF:USA
Address 218 Electric Road, 23rd Floor, Hong Kong Li-Ning Building, Fortress Hill, Hong Kong, HKG
Viva Goods Co Ltd is principally engaged in the operation of a multi-brand apparel and footwear business. It also engages in the sports experience business, including the operation, service provision, and investment of sports destinations, sports competitions, and events, as well as an e-sports club. Along with its subsidiaries, the company operates in two reportable operating segments: the multi-brand apparel and footwear segment, and the sports experience segment. A majority of its revenue is generated from the multi-brand apparel and footwear segment, which engages in design and development, branding, and sales of apparel and footwear consumables through brands like Clarks, Testoni, Double Happiness, and Bossini, among others. Geographically, it derives maximum revenue from America.
53GF Score

Get the complete analysis for HKSE:00933

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.42
Price
HK$0.68
GF Value