Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
What is Kunming Dianchi Water Treatment Co WACC %?
Kunming Dianchi Water Treatment CoHKSE:03768 47 WACC % is 3.95% as of Sep. 02, 2026, which is 15% below its 10-year median of 4.64. GuruFocus rates HKSE:03768 with a GF Score™ of 47/100 and a GF Value™ of HK$0.54 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 510 Utilities - Regulated companies, Kunming Dianchi Water Treatment Co ranks better than 79.02% on this metric.
As of today (2026-09-02), Kunming Dianchi Water Treatment Co's weighted average cost of capital is 3.95%%. Kunming Dianchi Water Treatment Co's ROIC % is 4.23% (calculated using TTM income statement data).
Kunming Dianchi Water Treatment Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Kunming Dianchi Water Treatment Co (HKSE:03768) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Kunming Dianchi Water Treatment Co's weighted average cost of capital is 3.95%%. Kunming Dianchi Water Treatment Co's ROIC % is 4.23% (calculated using TTM income statement data).
Kunming Dianchi Water Treatment Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Kunming Dianchi Water Treatment Co WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Utilities - Regulated Water subindustry, Kunming Dianchi Water Treatment Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Kunming Dianchi Water Treatment Co WACC % vs Utilities - Regulated Industry
For the Utilities - Regulated industry and Utilities sector, Kunming Dianchi Water Treatment Co's WACC % distribution charts can be found below:
* The bar in red indicates where Kunming Dianchi Water Treatment Co's WACC % falls into.
Kunming Dianchi Water Treatment Co WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kunming Dianchi Water Treatment Co's market capitalization (E) is HK$391.062 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Kunming Dianchi Water Treatment Co's latest one-year semi-annual average Book Value of Debt (D) is HK$5616.802 Mil.
a) weight of equity = E / (E + D) = 391.062 / (391.062 + 5616.802) = 0.0651
b) weight of debt = D / (E + D) = 5616.802 / (391.062 + 5616.802) = 0.9349
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.774%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kunming Dianchi Water Treatment Co's beta is 0.6253.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.774% + 0.6253 * 6% = 8.5258%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jun. 2026, Kunming Dianchi Water Treatment Co's interest expense (positive number) was HK$267.726 Mil. Its total Book Value of Debt (D) is HK$5616.802 Mil.
Cost of Debt = 267.726 / 5616.802 = 4.7665%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 38.709 / 162.8 = 23.78%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Kunming Dianchi Water Treatment Co (HKSE:03768) has a WACC % of 3.95% as of Sep. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kunming Dianchi Water Treatment Co and its competitors. This is 15% below median its historical median of 4.64. Over the past decade, Kunming Dianchi Water Treatment Co's WACC % has ranged from 3.85 to 6.60. According to the industry distribution chart, Kunming Dianchi Water Treatment Co ranks #107 out of 510 companies in the Utilities - Regulated industry, placing it in the top 21%.
Is Kunming Dianchi Water Treatment Co's WACC % too high?
Kunming Dianchi Water Treatment Co's current WACC % of 3.95% is 15% below median its 10-year median of 4.64. Over the past 10 years, this metric has ranged from a low of 3.85 to a high of 6.60. The Utilities - Regulated industry median WACC % is 6.03. Kunming Dianchi Water Treatment Co's value of 3.95% is 34.5% below this industry median. Based on the distribution chart, Kunming Dianchi Water Treatment Co ranks #107 out of 510 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Kunming Dianchi Water Treatment Co has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Kunming Dianchi Water Treatment Co's WACC % compare to AWK and WTRG?
According to the Utilities - Regulated industry distribution chart, Kunming Dianchi Water Treatment Co ranks #107 out of 510 companies for WACC %. This places Kunming Dianchi Water Treatment Co in the top 21% of its industry — outperforming the majority of peers. The industry median WACC % is 6.03. Kunming Dianchi Water Treatment Co's value of 3.95% is 34.5% below this benchmark. Historically, Kunming Dianchi Water Treatment Co's own WACC % has ranged from 3.85 to 6.60 over the past decade. While the company's 10-year median is 4.64 vs. the industry median of 6.03, Kunming Dianchi Water Treatment Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Utilities - Regulated company?
The median WACC % among Utilities - Regulated companies is 6.03, based on 510 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kunming Dianchi Water Treatment Co's current WACC % of 3.95% is 34.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kunming Dianchi Water Treatment Co and its competitors. For the Utilities - Regulated industry, the median WACC % is 6.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kunming Dianchi Water Treatment Co's current WACC % is 3.95%, which is 15% below median its own 10-year median of 4.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kunming Dianchi Water Treatment Co stock overvalued right now?
Based on GuruFocus' analysis, Kunming Dianchi Water Treatment Co (HKSE:03768) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.54, compared to a current price of HK$0.38 — trading 29.6% below its estimated fair value. The current WACC % is 3.95%, which is 15% below median its 10-year median of 4.64 and 34.5% below the Utilities - Regulated industry median of 6.03. Kunming Dianchi Water Treatment Co's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kunming Dianchi Water Treatment Co (HKSE:03768), the current WACC % is 3.95% as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Kunming Dianchi Water Treatment Co (HKSE:03768) Overvalued in 2026?
Based on GuruFocus' analysis, Kunming Dianchi Water Treatment Co stock appears to be undervalued.
The current stock price of HK$0.38 is trading 29.6% below its estimated GF Value™ of HK$0.54.
GuruFocus considers Kunming Dianchi Water Treatment Co to be Possible Value Trap.
Key valuation signals for HKSE:03768:
WACC %: 3.95% (15% below median its 10-year median of 4.64)
GF Value™: HK$0.54 vs. price of HK$0.38 (29.6% below fair value)
Industry Position: 34.5% below the Utilities - Regulated median (#107 of 510)
No single metric tells the full story. See the HKSE:03768 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Kunming Dianchi Water Treatment Co Ltd, and its subsidiaries, are principally engaged in the development, design, construction, operation and maintenance of water supply and wastewater treatment facilities in the PRC. The company's reportable segments are as follows: i) Wastewater treatment; ii) Water supply; and iii) Others, including management services, transportation services, construction services, thermal production and treasury functions. The majority of the company's revenue is derived from the Wastewater treatment segment. Geographically, the company's operations are principally located in the PRC.
47GF Score
Get the complete analysis for HKSE:03768
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HKSE:03768 has been successfully added to your 
