GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Kunming Dianchi Water Treatment Co Ltd (HKSE:03768) » Definitions » ROIC %

Kunming Dianchi Water Treatment Co (HKSE:03768) ROIC % : 4.86% (As of Jun. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Kunming Dianchi Water Treatment Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Kunming Dianchi Water Treatment Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 4.86%.

As of today (2025-03-27), Kunming Dianchi Water Treatment Co's WACC % is 4.00%. Kunming Dianchi Water Treatment Co's ROIC % is 4.94% (calculated using TTM income statement data). Kunming Dianchi Water Treatment Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Kunming Dianchi Water Treatment Co ROIC % Historical Data

The historical data trend for Kunming Dianchi Water Treatment Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kunming Dianchi Water Treatment Co ROIC % Chart

Kunming Dianchi Water Treatment Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.43 5.54 4.97 5.59 5.40

Kunming Dianchi Water Treatment Co Semi-Annual Data
Dec14 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.56 6.62 5.50 5.05 4.86

Competitive Comparison of Kunming Dianchi Water Treatment Co's ROIC %

For the Utilities - Regulated Water subindustry, Kunming Dianchi Water Treatment Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kunming Dianchi Water Treatment Co's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Kunming Dianchi Water Treatment Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Kunming Dianchi Water Treatment Co's ROIC % falls into.


';

Kunming Dianchi Water Treatment Co ROIC % Calculation

Kunming Dianchi Water Treatment Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=763.583 * ( 1 - 16.76% )/( (11998.935 + 11535.261)/ 2 )
=635.6064892/11767.098
=5.40 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13068.023 - 966.827 - ( 414.853 - max(0, 4733.836 - 4836.097+414.853))
=11998.935

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13195.184 - 1534.072 - ( 387.075 - max(0, 5246.156 - 5372.007+387.075))
=11535.261

Kunming Dianchi Water Treatment Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=729.504 * ( 1 - 25.03% )/( (11535.261 + 10992.538)/ 2 )
=546.9091488/11263.8995
=4.86 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13195.184 - 1534.072 - ( 387.075 - max(0, 5246.156 - 5372.007+387.075))
=11535.261

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12873.832 - 1637.23 - ( 244.064 - max(0, 5088.68 - 6041.79+244.064))
=10992.538

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kunming Dianchi Water Treatment Co  (HKSE:03768) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kunming Dianchi Water Treatment Co's WACC % is 4.00%. Kunming Dianchi Water Treatment Co's ROIC % is 4.94% (calculated using TTM income statement data). Kunming Dianchi Water Treatment Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Kunming Dianchi Water Treatment Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kunming Dianchi Water Treatment Co ROIC % Related Terms

Thank you for viewing the detailed overview of Kunming Dianchi Water Treatment Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Kunming Dianchi Water Treatment Co Business Description

Traded in Other Exchanges
N/A
Address
Hubin Road, Water Purification Plant No. 7, Kunming Dianchi Tourist Resort, Yunnan Province, Kunming, CHN
Kunming Dianchi Water Treatment Co Ltd is engaged in the development, design, operation, construction, and maintenance of water supply and wastewater treatment facilities in the PRC. It operates through the following segments: Wastewater treatment, Water supply, and Other segments which are involved in the provision of services to the controlling shareholders for the management of treatment facilities and transportation services. The company derives maximum revenue from the Wastewater treatment segment. Geographically, the company operates its business in the PRC.
Executives
Yun Nan Sheng Tou Zi Kong Gu Ji Tuan You Xian Gong Si 2101 Beneficial owner
Yun Nan Yun Tou Rong Zi Zu Lin You Xian Gong Si 2101 Beneficial owner
Kun Ming Chan Ye Kai Fa Tou Zi You Xian Ze Ren Gong Si 2101 Beneficial owner
Kun Ming Shi Chan Ye Kai Fa Jian She You Xian Ze Ren Gong Si 2201 Interest of corporation controlled by you
Ji You Yin Hang You Xian Gong Si Shen Zhen Fen Hang 2106 Person having a security interest in shares
Beijing Enterprises Group (bvi) Company Limited 2201 Interest of corporation controlled by you
Beijing Enterprises Group Company Limited 2201 Interest of corporation controlled by you
Beijing Enterprises Holdings Limited 2201 Interest of corporation controlled by you
Beijing Enterprises Investments Limited 2201 Interest of corporation controlled by you
Beijing Enterprises Water Group Limited 2101 Beneficial owner
Modern Orient Limited 2201 Interest of corporation controlled by you

Kunming Dianchi Water Treatment Co Headlines

No Headlines