Kwong Man Kee Group (HKSE:08023) WACC %:2.45% (As of Jul. 17, 2026) — 70% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08023 Kwong Man Kee Group Ltd HKSE:08023
63 GF Score
Price HK$0.31
GF Value HK$0.35
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Kwong Man Kee Group WACC %?

Kwong Man Kee Group HKSE:08023 -23.75% 63 WACC % is 2.45% as of Jul. 17, 2026, which is 70% below its 10-year median of 8.09. GuruFocus rates HKSE:08023 with a GF Score™ of 63/100 and a GF Value™ of HK$0.35 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,809 Construction companies, Kwong Man Kee Group ranks better than 92.7% on this metric.

As of today (2026-07-17), Kwong Man Kee Group's weighted average cost of capital is 2.45%%. Kwong Man Kee Group's ROIC % is 12.97% (calculated using TTM income statement data). Kwong Man Kee Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Kwong Man Kee Group  (HKSE:08023) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kwong Man Kee Group's weighted average cost of capital is 2.45%%. Kwong Man Kee Group's ROIC % is 12.97% (calculated using TTM income statement data). Kwong Man Kee Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Kwong Man Kee Group WACC % Historical Data

* Premium members only.

The historical data trend for Kwong Man Kee Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kwong Man Kee Group WACC % Chart

Kwong Man Kee Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.01 9.02 9.81 2.67 2.78

Kwong Man Kee Group Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.81 9.29 2.67 2.45 2.78

HKSE:08023 vs PWR, FIX, EME: WACC % Comparison

For the Engineering & Construction subindustry, Kwong Man Kee Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kwong Man Kee Group WACC % vs Construction Industry

For the Construction industry and Industrials sector, Kwong Man Kee Group's WACC % distribution charts can be found below:

* The bar in red indicates where Kwong Man Kee Group's WACC % falls into.


HKSE:08023
63GF Score
Kwong Man Kee Group Ltd HKSE:08023
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kwong Man Kee Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kwong Man Kee Group's market capitalization (E) is HK$182.221 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Kwong Man Kee Group's latest one-year semi-annual average Book Value of Debt (D) is HK$17.2453 Mil.
a) weight of equity = E / (E + D) = 182.221 / (182.221 + 17.2453) = 0.9135
b) weight of debt = D / (E + D) = 17.2453 / (182.221 + 17.2453) = 0.0865

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.555%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kwong Man Kee Group's beta is -0.3619.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.555% + -0.3619 * 6% = 2.3836%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Kwong Man Kee Group's interest expense (positive number) was HK$0.675 Mil. Its total Book Value of Debt (D) is HK$17.2453 Mil.
Cost of Debt = 0.675 / 17.2453 = 3.9141%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3.524 / 18.591 = 18.96%.

Kwong Man Kee Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9135*2.3836%+0.0865*3.9141%*(1 - 18.96%)
=2.45%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.45% mean?
Kwong Man Kee Group (HKSE:08023) has a WACC % of 2.45% as of Jul. 17, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kwong Man Kee Group and its competitors. This is 70% below median its historical median of 8.09. Over the past decade, Kwong Man Kee Group's WACC % has ranged from 2.45 to 9.81. According to the industry distribution chart, Kwong Man Kee Group ranks #132 out of 1809 companies in the Construction industry, placing it in the top 7.3%.
Is Kwong Man Kee Group's WACC % too high?
Kwong Man Kee Group's current WACC % of 2.45% is 70% below median its 10-year median of 8.09. Over the past 10 years, this metric has ranged from a low of 2.45 to a high of 9.81. The Construction industry median WACC % is 7.75. Kwong Man Kee Group's value of 2.45% is 68.4% below this industry median. Based on the distribution chart, Kwong Man Kee Group ranks #132 out of 1809 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Kwong Man Kee Group has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kwong Man Kee Group's WACC % compare to PWR and FIX?
According to the Construction industry distribution chart, Kwong Man Kee Group ranks #132 out of 1809 companies for WACC %. This places Kwong Man Kee Group in the top 7% of its industry — outperforming the majority of peers. The industry median WACC % is 7.75. Kwong Man Kee Group's value of 2.45% is 68.4% below this benchmark. Historically, Kwong Man Kee Group's own WACC % has ranged from 2.45 to 9.81 over the past decade. While the company's 10-year median is 8.09 vs. the industry median of 7.75, Kwong Man Kee Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.75, based on 1,809 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kwong Man Kee Group's current WACC % of 2.45% is 68.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kwong Man Kee Group and its competitors. For the Construction industry, the median WACC % is 7.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kwong Man Kee Group's current WACC % is 2.45%, which is 70% below median its own 10-year median of 8.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kwong Man Kee Group stock overvalued right now?
Based on GuruFocus' analysis, Kwong Man Kee Group (HKSE:08023) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.35, compared to a current price of HK$0.31 — trading 12.9% below its estimated fair value. The current WACC % is 2.45%, which is 70% below median its 10-year median of 8.09 and 68.4% below the Construction industry median of 7.75. Kwong Man Kee Group's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kwong Man Kee Group (HKSE:08023), the current WACC % is 2.45% as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kwong Man Kee Group (HKSE:08023) Overvalued in 2026?

Based on GuruFocus' analysis, Kwong Man Kee Group stock appears to be undervalued. The current stock price of HK$0.31 is trading 12.9% below its estimated GF Value™ of HK$0.35. GuruFocus considers Kwong Man Kee Group to be Modestly Undervalued.

Key valuation signals for HKSE:08023:

  • WACC %: 2.45% (70% below median its 10-year median of 8.09)
  • GF Value™: HK$0.35 vs. price of HK$0.31 (12.9% below fair value)
  • GF Score™: 63/100 with 4 warning signs
  • Industry Position: 68.4% below the Construction median (#132 of 1809)

No single metric tells the full story. See the HKSE:08023 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kwong Man Kee Group Business Description

Address 91-93 Bedford Road, 21st Floor, The Bedford, Kowloon, Hong Kong, HKG
Kwong Man Kee Group Ltd provides engineering services to the car park flooring industry. Its services include flooring services, including the application of proprietary floor coating products for providing a colorful, slip-resistance, and a hard-wearing surface that is resistant against water and petrochemicals; and ancillary services which include specialised texture painting and waterproofing works; and sales of flooring and waterproofing materials. The company's reportable segment are Flooring, which generates maximum revenue, Ancillary services, and Sales of materials.
63GF Score

Get the complete analysis for HKSE:08023

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.31
Price
HK$0.35
GF Value