*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS (IST:TSPOR) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's weighted average cost of capital is 22.5%%. Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's ROIC % is -18.23% (calculated using TTM income statement data).
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS WACC % Chart
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS Annual Data
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS WACC % vs Media - Diversified Industry
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's market capitalization (E) is ₺6825.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Aug. 2025, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's latest one-year quarterly average Book Value of Debt (D) is ₺790.348 Mil.
a) weight of equity = E / (E + D) = 6825.000 / (6825.000 + 790.348) = 0.8962
b) weight of debt = D / (E + D) = 790.348 / (6825.000 + 790.348) = 0.1038
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.384%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.384% + 1 * 6% = 10.384%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Aug. 2025, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's interest expense (positive number) was ₺1004.333 Mil. Its total Book Value of Debt (D) is ₺790.348 Mil.
Cost of Debt = 1004.333 / 790.348 = 127.0748%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 117.27 / -2389.083 = -4.91%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS (IST:TSPOR) has a WACC % of 22.5% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS and its competitors. This is 62% above median its historical median of 13.90. Over the past decade, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's WACC % has ranged from 9.86 to 28.92. According to the industry distribution chart, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS ranks #1018 out of 1043 companies in the Media - Diversified industry, placing it in the top 97.6%.
Is Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's WACC % too high?
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's current WACC % of 22.5% is 62% above median its 10-year median of 13.90. Over the past 10 years, this metric has ranged from a low of 9.86 to a high of 28.92. The Media - Diversified industry median WACC % is 7.37. Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's value of 22.5% is 205.3% above this industry median. Based on the distribution chart, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS ranks #1018 out of 1043 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS has a GF Score™ of 23/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's WACC % compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS ranks #1018 out of 1043 companies for WACC %. This places Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS in the lower half of its industry. The industry median WACC % is 7.37. Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's value of 22.5% is 205.3% above this benchmark. Historically, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's own WACC % has ranged from 9.86 to 28.92 over the past decade. While the company's 10-year median is 13.90 vs. the industry median of 7.37, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.37, based on 1,043 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's current WACC % of 22.5% is 205.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS and its competitors. For the Media - Diversified industry, the median WACC % is 7.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's current WACC % is 22.5%, which is 62% above median its own 10-year median of 13.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS stock overvalued right now?
Based on GuruFocus' analysis, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS (IST:TSPOR) is currently considered Significantly Overvalued. The stock's GF Value™ is ₺0.55, compared to a current price of ₺0.91 — trading 65.5% above its estimated fair value. The current WACC % is 22.5%, which is 62% above median its 10-year median of 13.90 and 205.3% above the Media - Diversified industry median of 7.37. Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS's overall GF Score™ is 23/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS (IST:TSPOR), the current WACC % is 22.5% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS (IST:TSPOR) Overvalued in 2026?
Based on GuruFocus' analysis, Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS stock appears to be overvalued.
The current stock price of ₺0.91 is trading 65.5% above its estimated GF Value™ of ₺0.55.
GuruFocus considers Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS to be Significantly Overvalued.
Key valuation signals for IST:TSPOR:
WACC %: 22.5% (62% above median its 10-year median of 13.90)
GF Value™: ₺0.55 vs. price of ₺0.91 (65.5% above fair value)
Industry Position: 205.3% above the Media - Diversified median (#1018 of 1043)
No single metric tells the full story. See the IST:TSPOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS Business Description
Trabzonspor Sportif Yatirim Ve Futbol Isletmeciligi Ticaret AS is a Turkey-based company that facilitates the live broadcasting, sponsorship, advertising and marketing agreements of Trabzonspor Football Club.
23GF Score
Get the complete analysis for IST:TSPOR
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
IST:TSPOR has been successfully added to your 
