PT ERA Graha Realty Tbk (ISX:IPAC) WACC %:6.39% (As of Jun. 28, 2026)


ISX:IPAC PT ERA Graha Realty Tbk ISX:IPAC
18 GF Score
Price Rp153.00
! 2 Warning Signs
View Full Analysis

What is PT ERA Graha Realty Tbk WACC %?

PT ERA Graha Realty Tbk ISX:IPAC +0.66% 18 WACC % is 6.39% as of Jun. 28, 2026. GuruFocus rates ISX:IPAC with a GF Score™ of 18/100. The stock has 2 warning signs investors should review. Among 1,844 Real Estate companies, PT ERA Graha Realty Tbk ranks worse than 57.32% on this metric.

As of today (2026-06-28), PT ERA Graha Realty Tbk's weighted average cost of capital is 6.39%%. PT ERA Graha Realty Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT ERA Graha Realty Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT ERA Graha Realty Tbk  (ISX:IPAC) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT ERA Graha Realty Tbk's weighted average cost of capital is 6.39%%. PT ERA Graha Realty Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT ERA Graha Realty Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT ERA Graha Realty Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT ERA Graha Realty Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT ERA Graha Realty Tbk WACC % Chart

PT ERA Graha Realty Tbk Annual Data
Trend
WACC %

PT ERA Graha Realty Tbk Semi-Annual Data
WACC %

ISX:IPAC vs CBRE, BEKE, CSGP: WACC % Comparison

For the Real Estate Services subindustry, PT ERA Graha Realty Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT ERA Graha Realty Tbk WACC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT ERA Graha Realty Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT ERA Graha Realty Tbk's WACC % falls into.


ISX:IPAC
18GF Score
PT ERA Graha Realty Tbk ISX:IPAC
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT ERA Graha Realty Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.39% mean?
PT ERA Graha Realty Tbk (ISX:IPAC) has a WACC % of 6.39% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT ERA Graha Realty Tbk and its competitors. According to the industry distribution chart, PT ERA Graha Realty Tbk ranks #1057 out of 1844 companies in the Real Estate industry, placing it in the top 57.3%.
Is PT ERA Graha Realty Tbk's WACC % too high?
PT ERA Graha Realty Tbk's current WACC % is 6.39%. The Real Estate industry median WACC % is 6.50. PT ERA Graha Realty Tbk's value of 6.39% is 1.6% below this industry median. Based on the distribution chart, PT ERA Graha Realty Tbk ranks #1057 out of 1844 companies in the Real Estate industry, which is below the industry midpoint. Overall, PT ERA Graha Realty Tbk has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does PT ERA Graha Realty Tbk's WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT ERA Graha Realty Tbk ranks #1057 out of 1844 companies for WACC %. This places PT ERA Graha Realty Tbk in the lower half of its industry. The industry median WACC % is 6.50. PT ERA Graha Realty Tbk's value of 6.39% is 1.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.50, based on 1,844 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT ERA Graha Realty Tbk's current WACC % of 6.39% is 1.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT ERA Graha Realty Tbk and its competitors. For the Real Estate industry, the median WACC % is 6.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT ERA Graha Realty Tbk's current WACC % is 6.39%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT ERA Graha Realty Tbk stock overvalued right now?
PT ERA Graha Realty Tbk (ISX:IPAC) has a current WACC % of 6.39%. The current WACC % is 6.39% and 1.6% below the Real Estate industry median of 6.50. PT ERA Graha Realty Tbk's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT ERA Graha Realty Tbk (ISX:IPAC), the current WACC % is 6.39% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT ERA Graha Realty Tbk Business Description

Address TCC Batavia Tower One, 8th Floor, Suites 3-5, Jl. K.H. Mas Mansyur kav. 126, Karet Tengsin, Tanah Abang, Jakarta Pusat, IDN, 10220
PT ERA Graha Realty Tbk is to conduct business in the leasing without option rights and real estate. Currently the Company's main business is engaged in sale of real estate franchises (property brokerage) with brand "ERA". The group includes activities to provide real estate on a fee or contract basis, including services related to real estate such as real estate agent and broker activities, brokerage of buying, selling and renting real estate on a fee or contract basis, real estate management on a fee or contract basis, real estate appraisal services and real estate probate agents.
18GF Score

Get the complete analysis for ISX:IPAC

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp153.00
Price