PT Djasa Ubersakti Tbk (ISX:PTDU) WACC %:22.45% (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PTDU PT Djasa Ubersakti Tbk ISX:PTDU
20 GF Score
Price Rp70.00
! 1 Warning Sign
View Full Analysis

What is PT Djasa Ubersakti Tbk WACC %?

PT Djasa Ubersakti Tbk ISX:PTDU 20 WACC % is 22.45% as of Jul. 14, 2026. GuruFocus rates ISX:PTDU with a GF Score™ of 20/100. The stock has 1 warning sign investors should review.

As of today (2026-07-14), PT Djasa Ubersakti Tbk's weighted average cost of capital is 22.45%%. PT Djasa Ubersakti Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Djasa Ubersakti Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Djasa Ubersakti Tbk  (ISX:PTDU) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Djasa Ubersakti Tbk's weighted average cost of capital is 22.45%%. PT Djasa Ubersakti Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Djasa Ubersakti Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT Djasa Ubersakti Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Djasa Ubersakti Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Djasa Ubersakti Tbk WACC % Chart

PT Djasa Ubersakti Tbk Annual Data
Trend
WACC %

PT Djasa Ubersakti Tbk Semi-Annual Data
WACC %

ISX:PTDU vs PWR, EME, FIX: WACC % Comparison

For the Engineering & Construction subindustry, PT Djasa Ubersakti Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Djasa Ubersakti Tbk WACC % vs Construction Industry

For the Construction industry and Industrials sector, PT Djasa Ubersakti Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Djasa Ubersakti Tbk's WACC % falls into.


ISX:PTDU
20GF Score
PT Djasa Ubersakti Tbk ISX:PTDU
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Djasa Ubersakti Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 22.45% mean?
PT Djasa Ubersakti Tbk (ISX:PTDU) has a WACC % of 22.45% as of Jul. 14, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Djasa Ubersakti Tbk and its competitors.
Is PT Djasa Ubersakti Tbk's WACC % too high?
PT Djasa Ubersakti Tbk's current WACC % is 22.45%. The Construction industry median WACC % is 7.73. PT Djasa Ubersakti Tbk's value of 22.45% is 190.4% above this industry median. Overall, PT Djasa Ubersakti Tbk has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does PT Djasa Ubersakti Tbk's WACC % compare to PWR and EME?
PT Djasa Ubersakti Tbk's WACC % of 22.45% can be compared against companies in the Construction industry. The industry median WACC % is 7.73. PT Djasa Ubersakti Tbk's value of 22.45% is 190.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.73, based on 1,806 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Djasa Ubersakti Tbk's current WACC % of 22.45% is 190.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Djasa Ubersakti Tbk and its competitors. For the Construction industry, the median WACC % is 7.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Djasa Ubersakti Tbk's current WACC % is 22.45%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Djasa Ubersakti Tbk stock overvalued right now?
PT Djasa Ubersakti Tbk (ISX:PTDU) has a current WACC % of 22.45%. The current WACC % is 22.45% and 190.4% above the Construction industry median of 7.73. PT Djasa Ubersakti Tbk's overall GF Score™ is 20/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Djasa Ubersakti Tbk (ISX:PTDU), the current WACC % is 22.45% as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Djasa Ubersakti Tbk Business Description

Address Jalan Karang Tengah Raya, Bona Indah Plaza Blok A2/B8, Jakarta Selatan, Jakarta, IDN, 12440
PT Djasa Ubersakti Tbk is a national private contractor in Indonesia engaged in construction activities and the sale of landed houses in Indonesia. It focuses on offering multi-storey building construction services ranging from preparatory, structural, and architectural to mechanical, electrical, and plumbing (MEP) works. The portfolio of the company includes apartments, flats, hotels, shopping centers, factories, schools, and places of worship. Its reportable operating segments are Construction Services, which generates maximum revenue, and Sales of Landed Houses.
20GF Score

Get the complete analysis for ISX:PTDU

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp70.00
Price