PTraswanti Indoland Development Tbk (ISX:SWID) WACC %:13.05% (As of Jun. 27, 2026)


ISX:SWID PT Saraswanti Indoland Development Tbk ISX:SWID
23 GF Score
Price Rp89.00
View Full Analysis

What is PTraswanti Indoland Development Tbk WACC %?

PTraswanti Indoland Development Tbk ISX:SWID 23 WACC % is 13.05% as of Jun. 27, 2026. GuruFocus rates ISX:SWID with a GF Score™ of 23/100. Among 1,841 Real Estate companies, PTraswanti Indoland Development Tbk ranks worse than 88.32% on this metric.

As of today (2026-06-27), PTraswanti Indoland Development Tbk's weighted average cost of capital is 13.05%%. PTraswanti Indoland Development Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PTraswanti Indoland Development Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PTraswanti Indoland Development Tbk  (ISX:SWID) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PTraswanti Indoland Development Tbk's weighted average cost of capital is 13.05%%. PTraswanti Indoland Development Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PTraswanti Indoland Development Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PTraswanti Indoland Development Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PTraswanti Indoland Development Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTraswanti Indoland Development Tbk WACC % Chart

PTraswanti Indoland Development Tbk Annual Data
Trend
WACC %

PTraswanti Indoland Development Tbk Semi-Annual Data
WACC %

PTraswanti Indoland Development Tbk WACC % Competitor Comparison

For the Real Estate - Development subindustry, PTraswanti Indoland Development Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTraswanti Indoland Development Tbk WACC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PTraswanti Indoland Development Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PTraswanti Indoland Development Tbk's WACC % falls into.


ISX:SWID
23GF Score
PT Saraswanti Indoland Development Tbk ISX:SWID
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTraswanti Indoland Development Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 13.05% mean?
PTraswanti Indoland Development Tbk (ISX:SWID) has a WACC % of 13.05% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PTraswanti Indoland Development Tbk and its competitors. According to the industry distribution chart, PTraswanti Indoland Development Tbk ranks #1626 out of 1841 companies in the Real Estate industry, placing it in the top 88.3%.
Is PTraswanti Indoland Development Tbk's WACC % too high?
PTraswanti Indoland Development Tbk's current WACC % is 13.05%. The Real Estate industry median WACC % is 6.54. PTraswanti Indoland Development Tbk's value of 13.05% is 99.5% above this industry median. Based on the distribution chart, PTraswanti Indoland Development Tbk ranks #1626 out of 1841 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PTraswanti Indoland Development Tbk has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does PTraswanti Indoland Development Tbk's WACC % compare to competitors?
According to the Real Estate industry distribution chart, PTraswanti Indoland Development Tbk ranks #1626 out of 1841 companies for WACC %. This places PTraswanti Indoland Development Tbk in the lower half of its industry. The industry median WACC % is 6.54. PTraswanti Indoland Development Tbk's value of 13.05% is 99.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.54, based on 1,841 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PTraswanti Indoland Development Tbk's current WACC % of 13.05% is 99.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PTraswanti Indoland Development Tbk and its competitors. For the Real Estate industry, the median WACC % is 6.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PTraswanti Indoland Development Tbk's current WACC % is 13.05%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTraswanti Indoland Development Tbk stock overvalued right now?
PTraswanti Indoland Development Tbk (ISX:SWID) has a current WACC % of 13.05%. The current WACC % is 13.05% and 99.5% above the Real Estate industry median of 6.54. PTraswanti Indoland Development Tbk's overall GF Score™ is 23/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PTraswanti Indoland Development Tbk (ISX:SWID), the current WACC % is 13.05% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PTraswanti Indoland Development Tbk Business Description

Address Jl. Palagan Tentara Pelajar KM 7, Sleman, Yogyakarta, IDN
PT Saraswanti Indoland Development Tbk is a property developer engaged in Construction, Provision of Accommodation, and Real Estate activities. The company operates through Property Division and Hotel Division segments. The Property Division focuses on the development, management, and marketing of residential housing, apartments, and other real estate projects, including vertical and landed housing such as Tower Sadewa, Tower Yudhistira, and Tower Arjuna. The Hotel Division generates maximum revenue and derives recurring income from hotel operations, food and beverage sales, and the rental of Meeting, Incentive, Convention, and Exhibition (MICE) spaces. The company manages The Alana Yogyakarta Hotel and Convention Center, INNSiDE by Melia Yogyakarta, and The Royal Alana Yogyakarta Hotel.
23GF Score

Get the complete analysis for ISX:SWID

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp89.00
Price