Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PTraswanti Indoland Development Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:SWID's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.63 * Ranked among companies with meaningful Price-to-Projected-FCF only.
PTraswanti Indoland Development Tbk (ISX:SWID) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PTraswanti Indoland Development Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
118.00
/
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PTraswanti Indoland Development Tbk Intrinsic Value: Projected FCF Related Terms
PTraswanti Indoland Development Tbk Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PTraswanti Indoland Development Tbk Intrinsic Value: Projected FCF Chart
PTraswanti Indoland Development Tbk Annual Data
Trend
Intrinsic Value: Projected FCF
PTraswanti Indoland Development Tbk Semi-Annual Data
Intrinsic Value: Projected FCF
PTraswanti Indoland Development Tbk Intrinsic Value: Projected FCF Competitor Comparison
For the Real Estate - Development subindustry, PTraswanti Indoland Development Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PTraswanti Indoland Development Tbk Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, PTraswanti Indoland Development Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PTraswanti Indoland Development Tbk's Price-to-Projected-FCF falls into.
PTraswanti Indoland Development Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
What does a Intrinsic Value: Projected FCF of Rp0.00 mean?
PTraswanti Indoland Development Tbk (ISX:SWID) has a Intrinsic Value: Projected FCF of Rp0.00 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PTraswanti Indoland Development Tbk and its competitors. According to the industry distribution chart, PTraswanti Indoland Development Tbk ranks #999999 out of 1272 companies in the Real Estate industry.
Is PTraswanti Indoland Development Tbk's Intrinsic Value: Projected FCF too high?
PTraswanti Indoland Development Tbk's current Intrinsic Value: Projected FCF is Rp0.00. Based on the distribution chart, PTraswanti Indoland Development Tbk ranks #999999 out of 1272 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PTraswanti Indoland Development Tbk has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does PTraswanti Indoland Development Tbk's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, PTraswanti Indoland Development Tbk ranks #999999 out of 1272 companies for Intrinsic Value: Projected FCF. This places PTraswanti Indoland Development Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.63, based on 1,272 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PTraswanti Indoland Development Tbk and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PTraswanti Indoland Development Tbk's current Intrinsic Value: Projected FCF is Rp0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTraswanti Indoland Development Tbk stock overvalued right now?
PTraswanti Indoland Development Tbk (ISX:SWID) has a current Intrinsic Value: Projected FCF of Rp0.00. The current Intrinsic Value: Projected FCF is Rp0.00. PTraswanti Indoland Development Tbk's overall GF Score™ is 24/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PTraswanti Indoland Development Tbk (ISX:SWID), the current Intrinsic Value: Projected FCF is Rp0.00 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
PT Saraswanti Indoland Development Tbk is a property developer engaged in Construction, Provision of Accommodation, and Real Estate activities. The company operates through Property Division and Hotel Division segments. The Property Division focuses on the development, management, and marketing of residential housing, apartments, and other real estate projects, including vertical and landed housing such as Tower Sadewa, Tower Yudhistira, and Tower Arjuna. The Hotel Division generates maximum revenue and derives recurring income from hotel operations, food and beverage sales, and the rental of Meeting, Incentive, Convention, and Exhibition (MICE) spaces. The company manages The Alana Yogyakarta Hotel and Convention Center, INNSiDE by Melia Yogyakarta, and The Royal Alana Yogyakarta Hotel.
24GF Score
Get the complete analysis for ISX:SWID
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:SWID has been successfully added to your 
