KGS (Kodiak Gas Services) WACC %:8.97% (As of Jun. 25, 2026) — 16% Above Median


KGS Kodiak Gas Services Inc KGS
47 GF Score
Price $73.15
GF Value $37.21
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Kodiak Gas Services WACC %?

Kodiak Gas Services KGS +3.54% 47 WACC % is 8.97% as of Jun. 25, 2026, which is 16% above its 10-year median of 7.75. GuruFocus rates KGS with a GF Score™ of 47/100 and a GF Value™ of $37.21 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 1,036 Oil & Gas companies, Kodiak Gas Services ranks worse than 62.55% on this metric.

As of today (2026-06-25), Kodiak Gas Services's weighted average cost of capital is 8.97%%. Kodiak Gas Services's ROIC % is 7.41% (calculated using TTM income statement data). Kodiak Gas Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Kodiak Gas Services  (NYSE:KGS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kodiak Gas Services's weighted average cost of capital is 8.97%%. Kodiak Gas Services's ROIC % is 7.41% (calculated using TTM income statement data). Kodiak Gas Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Kodiak Gas Services WACC % Historical Data

* Premium members only.

The historical data trend for Kodiak Gas Services's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kodiak Gas Services WACC % Chart

Kodiak Gas Services Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
0.00 5.79 7.48 8.65 8.02

Kodiak Gas Services Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.16 7.89 7.95 8.02 8.64

KGS vs NOV, WFRD, AROC: WACC % Comparison

For the Oil & Gas Equipment & Services subindustry, Kodiak Gas Services's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kodiak Gas Services WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Kodiak Gas Services's WACC % distribution charts can be found below:

* The bar in red indicates where Kodiak Gas Services's WACC % falls into.


KGS
47GF Score
Kodiak Gas Services Inc KGS
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kodiak Gas Services WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kodiak Gas Services's market capitalization (E) is $7382.218 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Kodiak Gas Services's latest one-year quarterly average Book Value of Debt (D) is $2676.8386 Mil.
a) weight of equity = E / (E + D) = 7382.218 / (7382.218 + 2676.8386) = 0.7339
b) weight of debt = D / (E + D) = 2676.8386 / (7382.218 + 2676.8386) = 0.2661

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.386%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kodiak Gas Services's beta is 0.9733.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.386% + 0.9733 * 6% = 10.2258%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Kodiak Gas Services's interest expense (positive number) was $199.887 Mil. Its total Book Value of Debt (D) is $2676.8386 Mil.
Cost of Debt = 199.887 / 2676.8386 = 7.4673%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 24.12 / 92.532 = 26.07%.

Kodiak Gas Services's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7339*10.2258%+0.2661*7.4673%*(1 - 26.07%)
=8.97%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.97% mean?
Kodiak Gas Services (KGS) has a WACC % of 8.97% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kodiak Gas Services and its competitors. This is 16% above median its historical median of 7.75. Over the past decade, Kodiak Gas Services' WACC % has ranged from 5.79 to 8.96. According to the industry distribution chart, Kodiak Gas Services ranks #648 out of 1036 companies in the Oil & Gas industry, placing it in the top 62.5%.
Is Kodiak Gas Services' WACC % too high?
Kodiak Gas Services' current WACC % of 8.97% is 16% above median its 10-year median of 7.75. Over the past 10 years, this metric has ranged from a low of 5.79 to a high of 8.96. The Oil & Gas industry median WACC % is 7.42. Kodiak Gas Services' value of 8.97% is 21% above this industry median. Based on the distribution chart, Kodiak Gas Services ranks #648 out of 1036 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Kodiak Gas Services has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kodiak Gas Services' WACC % compare to NOV and WFRD?
According to the Oil & Gas industry distribution chart, Kodiak Gas Services ranks #648 out of 1036 companies for WACC %. This places Kodiak Gas Services in the lower half of its industry. The industry median WACC % is 7.42. Kodiak Gas Services' value of 8.97% is 21% above this benchmark. Historically, Kodiak Gas Services' own WACC % has ranged from 5.79 to 8.96 over the past decade. While the company's 10-year median is 7.75 vs. the industry median of 7.42, Kodiak Gas Services has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.42, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kodiak Gas Services's current WACC % of 8.97% is 21% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kodiak Gas Services and its competitors. For the Oil & Gas industry, the median WACC % is 7.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kodiak Gas Services's current WACC % is 8.97%, which is 16% above median its own 10-year median of 7.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kodiak Gas Services stock overvalued right now?
Based on GuruFocus' analysis, Kodiak Gas Services (KGS) is currently considered Significantly Overvalued. The stock's GF Value™ is $37.21, compared to a current price of $73.15 — trading 96.6% above its estimated fair value. The current WACC % is 8.97%, which is 16% above median its 10-year median of 7.75 and 21% above the Oil & Gas industry median of 7.42. Kodiak Gas Services' overall GF Score™ is 47/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kodiak Gas Services (KGS), the current WACC % is 8.97% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kodiak Gas Services (KGS) Overvalued in 2026?

Based on GuruFocus' analysis, Kodiak Gas Services stock appears to be overvalued. The current stock price of $73.15 is trading 96.6% above its estimated GF Value™ of $37.21. GuruFocus considers Kodiak Gas Services to be Significantly Overvalued.

Key valuation signals for KGS:

  • WACC %: 8.97% (16% above median its 10-year median of 7.75)
  • GF Value™: $37.21 vs. price of $73.15 (96.6% above fair value)
  • GF Score™: 47/100 with 10 warning signs
  • Industry Position: 21% above the Oil & Gas median (#648 of 1036)

No single metric tells the full story. See the KGS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kodiak Gas Services Business Description

Industry EnergyOil & Gas
Other Exchanges Q41:Germany
Address 9950 Woodloch Forest Drive, Suite 1900, The Woodlands, TX, USA, 77380
Kodiak Gas Services Inc is an operator of contract compression infrastructure in the United States. The company manages its business through two operating segments: Contract Services and Other Services. Contract Services consists of operating company-owned and customer-owned compression, gas treating, and cooling infrastructure, pursuant to fixed-revenue contracts to enable the production and gathering of natural gas and oil. Other Services consist of a full range of contract services to support the ancillary needs of customers, including station construction, maintenance and overhaul, freight and crane charges, and other time and material-based offerings. Maximum revenue for the company is generated from its Contract Services segment.
47GF Score

Get the complete analysis for KGS

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$73.15
Price
$37.21
GF Value