LCII (LCI Industries) WACC %:9.17% (As of Jun. 25, 2026) — Near Median


LCII LCI Industries Inc LCII
72 GF Score
Price $94.14
GF Value $122.56
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is LCI Industries WACC %?

LCI Industries LCII +2.04% 72 WACC % is 9.17% as of Jun. 25, 2026, which is 4% below its 10-year median of 9.54. GuruFocus rates LCII with a GF Score™ of 72/100 and a GF Value™ of $122.56 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,346 Vehicles & Parts companies, LCI Industries ranks worse than 54.46% on this metric.

As of today (2026-06-25), LCI Industries's weighted average cost of capital is 9.17%%. LCI Industries's ROIC % is 8.09% (calculated using TTM income statement data). LCI Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


LCI Industries  (NYSE:LCII) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, LCI Industries's weighted average cost of capital is 9.17%%. LCI Industries's ROIC % is 8.09% (calculated using TTM income statement data). LCI Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

LCI Industries WACC % Historical Data

* Premium members only.

The historical data trend for LCI Industries's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LCI Industries WACC % Chart

LCI Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.75 7.98 8.47 9.63 11.85

LCI Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.02 10.31 10.05 11.85 11.06

LCII vs HOG, PATK, PII: WACC % Comparison

For the Recreational Vehicles subindustry, LCI Industries's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LCI Industries WACC % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, LCI Industries's WACC % distribution charts can be found below:

* The bar in red indicates where LCI Industries's WACC % falls into.


LCII
72GF Score
LCI Industries Inc LCII
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LCI Industries WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, LCI Industries's market capitalization (E) is $2286.209 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, LCI Industries's latest one-year quarterly average Book Value of Debt (D) is $1209.8022 Mil.
a) weight of equity = E / (E + D) = 2286.209 / (2286.209 + 1209.8022) = 0.6539
b) weight of debt = D / (E + D) = 1209.8022 / (2286.209 + 1209.8022) = 0.3461

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.41%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. LCI Industries's beta is 1.3900.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.41% + 1.3900 * 6% = 12.75%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, LCI Industries's interest expense (positive number) was $39.632 Mil. Its total Book Value of Debt (D) is $1209.8022 Mil.
Cost of Debt = 39.632 / 1209.8022 = 3.2759%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 71.283 / 273.042 = 26.11%.

LCI Industries's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6539*12.75%+0.3461*3.2759%*(1 - 26.11%)
=9.17%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.17% mean?
LCI Industries (LCII) has a WACC % of 9.17% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on LCI Industries and its competitors. This is near median its historical median of 9.54. Over the past decade, LCI Industries' WACC % has ranged from 7.98 to 11.85. According to the industry distribution chart, LCI Industries ranks #733 out of 1346 companies in the Vehicles & Parts industry, placing it in the top 54.5%.
Is LCI Industries' WACC % too high?
LCI Industries' current WACC % of 9.17% is near median its 10-year median of 9.54. Over the past 10 years, this metric has ranged from a low of 7.98 to a high of 11.85. The Vehicles & Parts industry median WACC % is 8.61. LCI Industries' value of 9.17% is 6.6% above this industry median. Based on the distribution chart, LCI Industries ranks #733 out of 1346 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, LCI Industries has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does LCI Industries' WACC % compare to HOG and PATK?
According to the Vehicles & Parts industry distribution chart, LCI Industries ranks #733 out of 1346 companies for WACC %. This places LCI Industries in the lower half of its industry. The industry median WACC % is 8.61. LCI Industries' value of 9.17% is 6.6% above this benchmark. Historically, LCI Industries' own WACC % has ranged from 7.98 to 11.85 over the past decade. While the company's 10-year median is 9.54 vs. the industry median of 8.61, LCI Industries has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Vehicles & Parts company?
The median WACC % among Vehicles & Parts companies is 8.61, based on 1,346 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. LCI Industries's current WACC % of 9.17% is 6.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on LCI Industries and its competitors. For the Vehicles & Parts industry, the median WACC % is 8.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. LCI Industries's current WACC % is 9.17%, which is near median its own 10-year median of 9.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LCI Industries stock overvalued right now?
Based on GuruFocus' analysis, LCI Industries (LCII) is currently considered Modestly Undervalued. The stock's GF Value™ is $122.56, compared to a current price of $94.14 — trading 23.2% below its estimated fair value. The current WACC % is 9.17%, which is near median its 10-year median of 9.54 and 6.6% above the Vehicles & Parts industry median of 8.61. LCI Industries' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For LCI Industries (LCII), the current WACC % is 9.17% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LCI Industries (LCII) Overvalued in 2026?

Based on GuruFocus' analysis, LCI Industries stock appears to be undervalued. The current stock price of $94.14 is trading 23.2% below its estimated GF Value™ of $122.56. GuruFocus considers LCI Industries to be Modestly Undervalued.

Key valuation signals for LCII:

  • WACC %: 9.17% (near median its 10-year median of 9.54)
  • GF Value™: $122.56 vs. price of $94.14 (23.2% below fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 6.6% above the Vehicles & Parts median (#733 of 1346)

No single metric tells the full story. See the LCII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LCI Industries Business Description

Other Exchanges 0DI:Germany
Address 3501 County Road 6 East, Elkhart, IN, USA, 46514
LCI Industries Inc supplies domestically and internationally components for the original equipment manufacturers of recreational vehicles and adjacent industries, including buses and trailers used to haul boats, livestock, equipment, and other cargo. It has two reportable segments: the original equipment manufacturers segment and the aftermarket segment. The OEM Segment manufactures or distributes components for the OEMs of RVs and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; pontoon boats; trains; manufactured homes; and modular housing. Its products are sold to manufacturers of RVs such as Thor Industries, Forest River, Winnebago, and other RV OEMs, and to manufacturers in adjacent industries.
72GF Score

Get the complete analysis for LCII

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$94.14
Price
$122.56
GF Value