Frontera Energy (MEX:FECN) WACC %:8.55% (As of Jun. 25, 2026) — Near Median


MEX:FECN Frontera Energy Corp MEX:FECN
43 GF Score
Price MXN124.00
GF Value MXN54.07
! 8 Warning Signs
View Full Analysis

What is Frontera Energy WACC %?

Frontera Energy MEX:FECN 43 WACC % is 8.55% as of Jun. 25, 2026, which is 1% below its 10-year median of 8.60. GuruFocus rates MEX:FECN with a GF Score™ of 43/100 and a GF Value™ of MXN54.07. The stock has 8 warning signs investors should review. Among 1,036 Oil & Gas companies, Frontera Energy ranks better than 76.93% on this metric.

As of today (2026-06-25), Frontera Energy's weighted average cost of capital is 8.55%%. Frontera Energy's ROIC % is -0.39% (calculated using TTM income statement data). Frontera Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Frontera Energy  (MEX:FECN) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Frontera Energy's weighted average cost of capital is 8.55%%. Frontera Energy's ROIC % is -0.39% (calculated using TTM income statement data). Frontera Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Frontera Energy WACC % Historical Data

* Premium members only.

The historical data trend for Frontera Energy's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frontera Energy WACC % Chart

Frontera Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.23 13.16 10.20 2.83 6.38

Frontera Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.53 6.08 5.51 6.38 5.67

MEX:FECN vs COP, EOG, OXY: WACC % Comparison

For the Oil & Gas E&P subindustry, Frontera Energy's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frontera Energy WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Frontera Energy's WACC % distribution charts can be found below:

* The bar in red indicates where Frontera Energy's WACC % falls into.


MEX:FECN
43GF Score
Frontera Energy Corp MEX:FECN
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frontera Energy WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Frontera Energy's market capitalization (E) is MXN7292.876 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Frontera Energy's latest one-year quarterly average Book Value of Debt (D) is MXN8427.8304 Mil.
a) weight of equity = E / (E + D) = 7292.876 / (7292.876 + 8427.8304) = 0.4639
b) weight of debt = D / (E + D) = 8427.8304 / (7292.876 + 8427.8304) = 0.5361

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Frontera Energy's beta is 0.6527.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 0.6527 * 6% = 7.4577%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Frontera Energy's interest expense (positive number) was MXN810.352 Mil. Its total Book Value of Debt (D) is MXN8427.8304 Mil.
Cost of Debt = 810.352 / 8427.8304 = 9.6152%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -242.763 / -20337.644 = 1.19%.

Frontera Energy's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.4639*7.4577%+0.5361*9.6152%*(1 - 1.19%)
=8.55%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.55% mean?
Frontera Energy (MEX:FECN) has a WACC % of 8.55% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Frontera Energy and its competitors. This is near median its historical median of 8.60. Over the past decade, Frontera Energy's WACC % has ranged from 2.83 to 13.23. According to the industry distribution chart, Frontera Energy ranks #239 out of 1036 companies in the Oil & Gas industry, placing it in the top 23.1%.
Is Frontera Energy's WACC % too high?
Frontera Energy's current WACC % of 8.55% is near median its 10-year median of 8.60. Over the past 10 years, this metric has ranged from a low of 2.83 to a high of 13.23. The Oil & Gas industry median WACC % is 7.42. Frontera Energy's value of 8.55% is 15.3% above this industry median. Based on the distribution chart, Frontera Energy ranks #239 out of 1036 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, Frontera Energy has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does Frontera Energy's WACC % compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Frontera Energy ranks #239 out of 1036 companies for WACC %. This places Frontera Energy in the top 23% of its industry — outperforming the majority of peers. The industry median WACC % is 7.42. Frontera Energy's value of 8.55% is 15.3% above this benchmark. Historically, Frontera Energy's own WACC % has ranged from 2.83 to 13.23 over the past decade. While the company's 10-year median is 8.60 vs. the industry median of 7.42, Frontera Energy has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.42, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Frontera Energy's current WACC % of 8.55% is 15.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Frontera Energy and its competitors. For the Oil & Gas industry, the median WACC % is 7.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Frontera Energy's current WACC % is 8.55%, which is near median its own 10-year median of 8.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frontera Energy stock overvalued right now?
Frontera Energy (MEX:FECN) has a current WACC % of 8.55%. The stock's GF Value™ is MXN54.07, compared to a current price of MXN124.00 — trading 129.3% above its estimated fair value. The current WACC % is 8.55%, which is near median its 10-year median of 8.60 and 15.3% above the Oil & Gas industry median of 7.42. Frontera Energy's overall GF Score™ is 43/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Frontera Energy (MEX:FECN), the current WACC % is 8.55% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frontera Energy (MEX:FECN) Overvalued in 2026?

Based on GuruFocus' analysis, Frontera Energy stock appears to be overvalued. The current stock price of MXN124.00 is trading 129.3% above its estimated GF Value™ of MXN54.07.

Key valuation signals for MEX:FECN:

  • WACC %: 8.55% (near median its 10-year median of 8.60)
  • GF Value™: MXN54.07 vs. price of MXN124.00 (129.3% above fair value)
  • GF Score™: 43/100 with 8 warning signs
  • Industry Position: 15.3% above the Oil & Gas median (#239 of 1036)

No single metric tells the full story. See the MEX:FECN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frontera Energy Business Description

Industry EnergyOil & Gas
Address 140 4 Avenue SW, Suite 1030, Calgary, AB, CAN, T2P 3N3
Frontera Energy Corp is a Canadian-based company engaged in the exploration, development, and production of crude oil and natural gas reserves in South America. It operates in three reportable segments such as Colombia which includes all upstream business activities of exploration and production in Colombia, Guyana Includes all offshore business activities of exploration in Guyana. and Infrastructure Colombia Includes the Companies investment in certain infrastructure, midstream and other assets, including storage, port, the reverse osmosis water treatment facility (SAARA), the palm oil plantation, other facilities in Colombia and the Companies investment in pipelines. The majority of its revenue is generated from the Colombia segment.
43GF Score

Get the complete analysis for MEX:FECN

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN124.00
Price
MXN54.07
GF Value