MIVOF (Miivo AI) WACC %:26.76% (As of Jun. 24, 2026) — 253% Above Median


MIVOF Miivo AI Inc MIVOF
31 GF Score
Price $0.41
! 1 Warning Sign
View Full Analysis

What is Miivo AI WACC %?

Miivo AI MIVOF 31 WACC % is 26.76% as of Jun. 24, 2026, which is 253% above its 10-year median of 7.58. GuruFocus rates MIVOF with a GF Score™ of 31/100. The stock has 1 warning sign investors should review. Among 1,656 Asset Management companies, Miivo AI ranks better than 99.34% on this metric.

As of today (2026-06-24), Miivo AI's weighted average cost of capital is 26.76%%. Miivo AI's ROIC % is -647.12% (calculated using TTM income statement data). Miivo AI earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Miivo AI  (OTCPK:MIVOF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Miivo AI's weighted average cost of capital is 26.76%%. Miivo AI's ROIC % is -647.12% (calculated using TTM income statement data). Miivo AI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Miivo AI WACC % Historical Data

* Premium members only.

The historical data trend for Miivo AI's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Miivo AI WACC % Chart

Miivo AI Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.93 1.32 8.13 11.49 7.02

Miivo AI Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.47 7.02 6.13 5.60 0.07

MIVOF vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Miivo AI's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miivo AI WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Miivo AI's WACC % distribution charts can be found below:

* The bar in red indicates where Miivo AI's WACC % falls into.


MIVOF
31GF Score
Miivo AI Inc MIVOF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Miivo AI WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Miivo AI's market capitalization (E) is $14.450 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Miivo AI's latest one-year quarterly average Book Value of Debt (D) is $0.004 Mil.
a) weight of equity = E / (E + D) = 14.450 / (14.450 + 0.004) = 0.9997
b) weight of debt = D / (E + D) = 0.004 / (14.450 + 0.004) = 0.0003

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Miivo AI's beta is 3.8718.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 3.8718 * 6% = 26.7723%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Feb. 2026, Miivo AI's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0.004 Mil.
Cost of Debt = -0 / 0.004 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -0.93 = 0%.

Miivo AI's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9997*26.7723%+0.0003*0%*(1 - 0%)
=26.76%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 26.76% mean?
Miivo AI (MIVOF) has a WACC % of 26.76% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Miivo AI and its competitors. This is 253% above median its historical median of 7.58. According to the industry distribution chart, Miivo AI ranks #11 out of 1656 companies in the Asset Management industry, placing it in the top 0.7%.
Is Miivo AI's WACC % too high?
Miivo AI's current WACC % of 26.76% is 253% above median its 10-year median of 7.58. The Asset Management industry median WACC % is 5.74. Miivo AI's value of 26.76% is 366.2% above this industry median. Based on the distribution chart, Miivo AI ranks #11 out of 1656 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Miivo AI has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does Miivo AI's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Miivo AI ranks #11 out of 1656 companies for WACC %. This places Miivo AI in the top 1% of its industry — outperforming the majority of peers. The industry median WACC % is 5.74. Miivo AI's value of 26.76% is 366.2% above this benchmark. While the company's 10-year median is 7.58 vs. the industry median of 5.74, Miivo AI has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 5.74, based on 1,656 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Miivo AI's current WACC % of 26.76% is 366.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Miivo AI and its competitors. For the Asset Management industry, the median WACC % is 5.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Miivo AI's current WACC % is 26.76%, which is 253% above median its own 10-year median of 7.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Miivo AI stock overvalued right now?
Miivo AI (MIVOF) has a current WACC % of 26.76%. The current WACC % is 26.76%, which is 253% above median its 10-year median of 7.58 and 366.2% above the Asset Management industry median of 5.74. Miivo AI's overall GF Score™ is 31/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Miivo AI (MIVOF), the current WACC % is 26.76% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Miivo AI Business Description

Other Exchanges MIVO:Canada
Address 550 Burrard Street, Bentall 5, Suite 2501, Vancouver, BC, CAN, V6C 2B5
Miivo AI Inc is transforming how small-and medium-sized enterprises (SMEs) access financial intelligence by leveraging artificial intelligence to deliver enterprise-grade business insights at the SME scale. The Company's AI CFO platform empowers small and medium-sized businesses to optimize operations, improve financial performance, and accelerate growth through data-driven decision-making.
31GF Score

Get the complete analysis for MIVOF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.41
Price