Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
DCM Shriram InternationalNSE:DCMSIL +1.99%7 WACC % is 12.38% as of Jul. 21, 2026, which is 53% above its 10-year median of 8.11. GuruFocus rates NSE:DCMSIL with a GF Score™ of 7/100. The stock has 5 warning signs investors should review. Among 160 Industrial Distribution companies, DCM Shriram International ranks worse than 93.13% on this metric.
As of today (2026-07-21), DCM Shriram International's weighted average cost of capital is 12.38%%. DCM Shriram International's ROIC % is 1.09% (calculated using TTM income statement data).
DCM Shriram International earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
DCM Shriram International (NSE:DCMSIL) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, DCM Shriram International's weighted average cost of capital is 12.38%%. DCM Shriram International's ROIC % is 1.09% (calculated using TTM income statement data).
DCM Shriram International earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
DCM Shriram International WACC % Chart
DCM Shriram International Annual Data
Trend
Mar25
Mar26
WACC %
0.00
0.00
DCM Shriram International Semi-Annual Data
Mar25
Mar26
WACC %
0.00
0.00
NSE:DCMSIL vs GWW, FAST, FERG: WACC % Comparison
For the Industrial Distribution subindustry, DCM Shriram International's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
DCM Shriram International WACC % vs Industrial Distribution Industry
For the Industrial Distribution industry and Industrials sector, DCM Shriram International's WACC % distribution charts can be found below:
* The bar in red indicates where DCM Shriram International's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, DCM Shriram International's market capitalization (E) is ₹7521.344 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, DCM Shriram International's latest one-year annual average Book Value of Debt (D) is ₹764.9295 Mil.
a) weight of equity = E / (E + D) = 7521.344 / (7521.344 + 764.9295) = 0.9077
b) weight of debt = D / (E + D) = 764.9295 / (7521.344 + 764.9295) = 0.0923
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. DCM Shriram International's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Mar. 2026, DCM Shriram International's interest expense (positive number) was ₹46.559 Mil. Its total Book Value of Debt (D) is ₹764.9295 Mil.
Cost of Debt = 46.559 / 764.9295 = 6.0867%.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 34.195 / -103.564 = -33.02%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
DCM Shriram International (NSE:DCMSIL) has a WACC % of 12.38% as of Jul. 21, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on DCM Shriram International and its competitors. This is 53% above median its historical median of 8.11. Over the past decade, DCM Shriram International's WACC % has ranged from 4.15 to 12.37. According to the industry distribution chart, DCM Shriram International ranks #149 out of 160 companies in the Industrial Distribution industry, placing it in the top 93.1%.
Is DCM Shriram International's WACC % too high?
DCM Shriram International's current WACC % of 12.38% is 53% above median its 10-year median of 8.11. Over the past 10 years, this metric has ranged from a low of 4.15 to a high of 12.37. The Industrial Distribution industry median WACC % is 6.95. DCM Shriram International's value of 12.38% is 78.3% above this industry median. Based on the distribution chart, DCM Shriram International ranks #149 out of 160 companies in the Industrial Distribution industry, which is in the bottom quartile relative to peers. Overall, DCM Shriram International has a GF Score™ of 7/100, reflecting its overall financial health beyond just this single metric.
How does DCM Shriram International's WACC % compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, DCM Shriram International ranks #149 out of 160 companies for WACC %. This places DCM Shriram International in the lower half of its industry. The industry median WACC % is 6.95. DCM Shriram International's value of 12.38% is 78.3% above this benchmark. Historically, DCM Shriram International's own WACC % has ranged from 4.15 to 12.37 over the past decade. While the company's 10-year median is 8.11 vs. the industry median of 6.95, DCM Shriram International has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Distribution company?
The median WACC % among Industrial Distribution companies is 6.95, based on 160 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. DCM Shriram International's current WACC % of 12.38% is 78.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on DCM Shriram International and its competitors. For the Industrial Distribution industry, the median WACC % is 6.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. DCM Shriram International's current WACC % is 12.38%, which is 53% above median its own 10-year median of 8.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DCM Shriram International stock overvalued right now?
DCM Shriram International (NSE:DCMSIL) has a current WACC % of 12.38%. The current WACC % is 12.38%, which is 53% above median its 10-year median of 8.11 and 78.3% above the Industrial Distribution industry median of 6.95. DCM Shriram International's overall GF Score™ is 7/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For DCM Shriram International (NSE:DCMSIL), the current WACC % is 12.38% as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
DCM Shriram International Ltd operates in the industrial sector. It engages in activities across multiple industrial and engineering domains. Its business verticals include industrial fibres, shipping container manufacturing, defence armoured vehicles, unmanned aerial vehicles, engineering services, and industrial research. The company undertakes integrated activities encompassing engineering, manufacturing, infrastructure support, and technology-oriented services, serving sectors such as defence, industrial development, and related areas. The company serves a range of sectors, including industrial and defence-related applications.
7GF Score
Get the complete analysis for NSE:DCMSIL
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NSE:DCMSIL has been successfully added to your 
