JSW Steel (NSE:JSWSTEEL) WACC %:11.28% (As of Jul. 03, 2026) — Near Median


NSE:JSWSTEEL JSW Steel Ltd NSE:JSWSTEEL
87 GF Score
Price ₹1,223.80
GF Value ₹1,038.76
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is JSW Steel WACC %?

JSW Steel NSE:JSWSTEEL +0.62% 87 WACC % is 11.28% as of Jul. 03, 2026, which is 9% above its 10-year median of 10.39. GuruFocus rates NSE:JSWSTEEL with a GF Score™ of 87/100 and a GF Value™ of ₹1,038.76 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 639 Steel companies, JSW Steel ranks worse than 74.18% on this metric.

As of today (2026-07-03), JSW Steel's weighted average cost of capital is 11.28%%. JSW Steel's ROIC % is 7.99% (calculated using TTM income statement data). JSW Steel earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


JSW Steel  (NSE:JSWSTEEL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, JSW Steel's weighted average cost of capital is 11.28%%. JSW Steel's ROIC % is 7.99% (calculated using TTM income statement data). JSW Steel earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

JSW Steel WACC % Historical Data

* Premium members only.

The historical data trend for JSW Steel's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JSW Steel WACC % Chart

JSW Steel Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.48 10.39 9.81 12.13 10.77

JSW Steel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.13 0.00 11.01 0.00 10.77

NSE:JSWSTEEL vs NUE, STLD, RS: WACC % Comparison

For the Steel subindustry, JSW Steel's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JSW Steel WACC % vs Steel Industry

For the Steel industry and Basic Materials sector, JSW Steel's WACC % distribution charts can be found below:

* The bar in red indicates where JSW Steel's WACC % falls into.


NSE:JSWSTEEL
87GF Score
JSW Steel Ltd NSE:JSWSTEEL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JSW Steel WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, JSW Steel's market capitalization (E) is ₹2986717.924 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, JSW Steel's latest one-year quarterly average Book Value of Debt (D) is ₹1205820 Mil.
a) weight of equity = E / (E + D) = 2986717.924 / (2986717.924 + 1205820) = 0.7124
b) weight of debt = D / (E + D) = 1205820 / (2986717.924 + 1205820) = 0.2876

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. JSW Steel's beta is 1.0265.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.0265 * 6% = 13.179%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, JSW Steel's interest expense (positive number) was ₹91020 Mil. Its total Book Value of Debt (D) is ₹1205820 Mil.
Cost of Debt = 91020 / 1205820 = 7.5484%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 37420 / 292500 = 12.79%.

JSW Steel's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7124*13.179%+0.2876*7.5484%*(1 - 12.79%)
=11.28%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 11.28% mean?
JSW Steel (NSE:JSWSTEEL) has a WACC % of 11.28% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on JSW Steel and its competitors. This is near median its historical median of 10.39. Over the past decade, JSW Steel's WACC % has ranged from 8.29 to 12.13. According to the industry distribution chart, JSW Steel ranks #474 out of 639 companies in the Steel industry, placing it in the top 74.2%.
Is JSW Steel's WACC % too high?
JSW Steel's current WACC % of 11.28% is near median its 10-year median of 10.39. Over the past 10 years, this metric has ranged from a low of 8.29 to a high of 12.13. The Steel industry median WACC % is 7.65. JSW Steel's value of 11.28% is 47.5% above this industry median. Based on the distribution chart, JSW Steel ranks #474 out of 639 companies in the Steel industry, which is below the industry midpoint. Overall, JSW Steel has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does JSW Steel's WACC % compare to NUE and STLD?
According to the Steel industry distribution chart, JSW Steel ranks #474 out of 639 companies for WACC %. This places JSW Steel in the lower half of its industry. The industry median WACC % is 7.65. JSW Steel's value of 11.28% is 47.5% above this benchmark. Historically, JSW Steel's own WACC % has ranged from 8.29 to 12.13 over the past decade. While the company's 10-year median is 10.39 vs. the industry median of 7.65, JSW Steel has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Steel company?
The median WACC % among Steel companies is 7.65, based on 639 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. JSW Steel's current WACC % of 11.28% is 47.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on JSW Steel and its competitors. For the Steel industry, the median WACC % is 7.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. JSW Steel's current WACC % is 11.28%, which is near median its own 10-year median of 10.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JSW Steel stock overvalued right now?
Based on GuruFocus' analysis, JSW Steel (NSE:JSWSTEEL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹1,038.76, compared to a current price of ₹1,223.80 — trading 17.8% above its estimated fair value. The current WACC % is 11.28%, which is near median its 10-year median of 10.39 and 47.5% above the Steel industry median of 7.65. JSW Steel's overall GF Score™ is 87/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For JSW Steel (NSE:JSWSTEEL), the current WACC % is 11.28% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JSW Steel (NSE:JSWSTEEL) Overvalued in 2026?

Based on GuruFocus' analysis, JSW Steel stock appears to be overvalued. The current stock price of ₹1,223.80 is trading 17.8% above its estimated GF Value™ of ₹1,038.76. GuruFocus considers JSW Steel to be Modestly Overvalued.

Key valuation signals for NSE:JSWSTEEL:

  • WACC %: 11.28% (near median its 10-year median of 10.39)
  • GF Value™: ₹1,038.76 vs. price of ₹1,223.80 (17.8% above fair value)
  • GF Score™: 87/100 with 8 warning signs
  • Industry Position: 47.5% above the Steel median (#474 of 639)

No single metric tells the full story. See the NSE:JSWSTEEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JSW Steel Business Description

Other Exchanges 500228:India
Address Bandra Kurla Complex, JSW Centre, Near MMRDA Grounds, Bandra (East), Mumbai, MH, IND, 400051
JSW Steel Ltd is an India-based company that is engaged in the business of manufacturing and selling steel products. Its steel products include semis, hot-rolled steel, cold-rolled steel, galvanized steel, color-coated steel, and long products. Its flat steel products (including hot-rolled, cold-rolled, and galvanized products), which account for the majority of the company's steel volume, are used in Indian automotive, construction, infrastructure, engineering, and consumer durable industries. Its long products are used in the Indian construction, infrastructure, and automotive industries. The company generates the majority of its revenue from the Indian domestic market.
87GF Score

Get the complete analysis for NSE:JSWSTEEL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,223.80
Price
₹1,038.76
GF Value