Jay Jalaram Technologies (NSE:KORE) WACC %:15.78% (As of Jul. 03, 2026) — 33% Above Median


NSE:KORE Jay Jalaram Technologies Ltd NSE:KORE
79 GF Score
Price ₹136.00
GF Value ₹661.26
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Jay Jalaram Technologies WACC %?

Jay Jalaram Technologies NSE:KORE +1.00% 79 WACC % is 15.78% as of Jul. 03, 2026, which is 33% above its 10-year median of 11.83. GuruFocus rates NSE:KORE with a GF Score™ of 79/100 and a GF Value™ of ₹661.26 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,137 Retail - Cyclical companies, Jay Jalaram Technologies ranks worse than 95.78% on this metric.

As of today (2026-07-03), Jay Jalaram Technologies's weighted average cost of capital is 15.78%%. Jay Jalaram Technologies's ROIC % is 7.79% (calculated using TTM income statement data). Jay Jalaram Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Jay Jalaram Technologies  (NSE:KORE) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jay Jalaram Technologies's weighted average cost of capital is 15.78%%. Jay Jalaram Technologies's ROIC % is 7.79% (calculated using TTM income statement data). Jay Jalaram Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Jay Jalaram Technologies WACC % Historical Data

* Premium members only.

The historical data trend for Jay Jalaram Technologies's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jay Jalaram Technologies WACC % Chart

Jay Jalaram Technologies Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
WACC %
Get a 7-Day Free Trial 0.00 6.24 12.83 12.67 10.99

Jay Jalaram Technologies Semi-Annual Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.88 12.67 12.43 10.99 19.62

NSE:KORE vs AMZN, BABA, PDD: WACC % Comparison

For the Internet Retail subindustry, Jay Jalaram Technologies's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jay Jalaram Technologies WACC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Jay Jalaram Technologies's WACC % distribution charts can be found below:

* The bar in red indicates where Jay Jalaram Technologies's WACC % falls into.


NSE:KORE
79GF Score
Jay Jalaram Technologies Ltd NSE:KORE
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jay Jalaram Technologies WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Jay Jalaram Technologies's market capitalization (E) is ₹1513.680 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2025, Jay Jalaram Technologies's latest one-year semi-annual average Book Value of Debt (D) is ₹479.4263 Mil.
a) weight of equity = E / (E + D) = 1513.680 / (1513.680 + 479.4263) = 0.7595
b) weight of debt = D / (E + D) = 479.4263 / (1513.680 + 479.4263) = 0.2405

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Jay Jalaram Technologies's beta is 1.9886.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.9886 * 6% = 18.9516%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Sep. 2025, Jay Jalaram Technologies's interest expense (positive number) was ₹35.557 Mil. Its total Book Value of Debt (D) is ₹479.4263 Mil.
Cost of Debt = 35.557 / 479.4263 = 7.4166%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 24.353 / 108.316 = 22.48%.

Jay Jalaram Technologies's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7595*18.9516%+0.2405*7.4166%*(1 - 22.48%)
=15.78%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 15.78% mean?
Jay Jalaram Technologies (NSE:KORE) has a WACC % of 15.78% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jay Jalaram Technologies and its competitors. This is 33% above median its historical median of 11.83. Over the past decade, Jay Jalaram Technologies' WACC % has ranged from 6.24 to 15.84. According to the industry distribution chart, Jay Jalaram Technologies ranks #1089 out of 1137 companies in the Retail - Cyclical industry, placing it in the top 95.8%.
Is Jay Jalaram Technologies' WACC % too high?
Jay Jalaram Technologies' current WACC % of 15.78% is 33% above median its 10-year median of 11.83. Over the past 10 years, this metric has ranged from a low of 6.24 to a high of 15.84. The Retail - Cyclical industry median WACC % is 7.56. Jay Jalaram Technologies' value of 15.78% is 108.7% above this industry median. Based on the distribution chart, Jay Jalaram Technologies ranks #1089 out of 1137 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Jay Jalaram Technologies has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Jay Jalaram Technologies' WACC % compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Jay Jalaram Technologies ranks #1089 out of 1137 companies for WACC %. This places Jay Jalaram Technologies in the lower half of its industry. The industry median WACC % is 7.56. Jay Jalaram Technologies' value of 15.78% is 108.7% above this benchmark. Historically, Jay Jalaram Technologies' own WACC % has ranged from 6.24 to 15.84 over the past decade. While the company's 10-year median is 11.83 vs. the industry median of 7.56, Jay Jalaram Technologies has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Retail - Cyclical company?
The median WACC % among Retail - Cyclical companies is 7.56, based on 1,137 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Jay Jalaram Technologies's current WACC % of 15.78% is 108.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jay Jalaram Technologies and its competitors. For the Retail - Cyclical industry, the median WACC % is 7.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jay Jalaram Technologies's current WACC % is 15.78%, which is 33% above median its own 10-year median of 11.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jay Jalaram Technologies stock overvalued right now?
Based on GuruFocus' analysis, Jay Jalaram Technologies (NSE:KORE) is currently considered Possible Value Trap. The stock's GF Value™ is ₹661.26, compared to a current price of ₹136.00 — trading 79.4% below its estimated fair value. The current WACC % is 15.78%, which is 33% above median its 10-year median of 11.83 and 108.7% above the Retail - Cyclical industry median of 7.56. Jay Jalaram Technologies' overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Jay Jalaram Technologies (NSE:KORE), the current WACC % is 15.78% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jay Jalaram Technologies (NSE:KORE) Overvalued in 2026?

Based on GuruFocus' analysis, Jay Jalaram Technologies stock appears to be undervalued. The current stock price of ₹136.00 is trading 79.4% below its estimated GF Value™ of ₹661.26. GuruFocus considers Jay Jalaram Technologies to be Possible Value Trap.

Key valuation signals for NSE:KORE:

  • WACC %: 15.78% (33% above median its 10-year median of 11.83)
  • GF Value™: ₹661.26 vs. price of ₹136.00 (79.4% below fair value)
  • GF Score™: 79/100 with 7 warning signs
  • Industry Position: 108.7% above the Retail - Cyclical median (#1089 of 1137)

No single metric tells the full story. See the NSE:KORE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jay Jalaram Technologies Business Description

Address Videocon Arizona, Showroom 6, Opp. Gujarat Vidyapith, Near Navgujarat College, Usmanpura, Ahmedabad, GJ, IND, 380014
Jay Jalaram Technologies Ltd is engaged in multi-brand retail selling of smartphones and allied accessories from manufacturers like Apple, Samsung, Oppo, Realme, Nokia, Vivo, Xiaomi, Nokia, Redmi, Techno, One Plus, and others. It is also engaged in multi-brand retail selling of consumer durable electronics goods like Smart TVs, Air Conditioners, Fridges, Coolers, etc. from brands like TCL, Haier, Daikin, Voltas, Mi, Realme, OnePlus, Xiaomi, and Skytron. The company operates under the brand name Kore Mobile. The company operates in two segments; Electronic Gadgets and Electric Vehicles. The Majority of revenue is derived from the Trading of the Electronic Gadgets Segment.
79GF Score

Get the complete analysis for NSE:KORE

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹136.00
Price
₹661.26
GF Value