MIC Electronics (NSE:MICEL) WACC %:17.36% (As of Jul. 04, 2026) — 27% Above Median


NSE:MICEL MIC Electronics Ltd NSE:MICEL
71 GF Score
Price ₹39.74
GF Value ₹208.53
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is MIC Electronics WACC %?

MIC Electronics NSE:MICEL +1.40% 71 WACC % is 17.36% as of Jul. 04, 2026, which is 27% above its 10-year median of 13.70. GuruFocus rates NSE:MICEL with a GF Score™ of 71/100 and a GF Value™ of ₹208.53 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 2,515 Hardware companies, MIC Electronics ranks worse than 95.86% on this metric.

As of today (2026-07-04), MIC Electronics's weighted average cost of capital is 17.36%%. MIC Electronics's ROIC % is 0.00% (calculated using TTM income statement data). MIC Electronics earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


MIC Electronics  (NSE:MICEL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MIC Electronics's weighted average cost of capital is 17.36%%. MIC Electronics's ROIC % is 0.00% (calculated using TTM income statement data). MIC Electronics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

MIC Electronics WACC % Historical Data

* Premium members only.

The historical data trend for MIC Electronics's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIC Electronics WACC % Chart

MIC Electronics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.40 13.55 15.21 13.84 16.56

MIC Electronics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.84 0.00 14.39 0.00 16.56

NSE:MICEL vs APH, GLW: WACC % Comparison

For the Electronic Components subindustry, MIC Electronics's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIC Electronics WACC % vs Hardware Industry

For the Hardware industry and Technology sector, MIC Electronics's WACC % distribution charts can be found below:

* The bar in red indicates where MIC Electronics's WACC % falls into.


NSE:MICEL
71GF Score
MIC Electronics Ltd NSE:MICEL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIC Electronics WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, MIC Electronics's market capitalization (E) is ₹9570.569 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, MIC Electronics's latest one-year quarterly average Book Value of Debt (D) is ₹459.8393 Mil.
a) weight of equity = E / (E + D) = 9570.569 / (9570.569 + 459.8393) = 0.9542
b) weight of debt = D / (E + D) = 459.8393 / (9570.569 + 459.8393) = 0.0458

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. MIC Electronics's beta is 1.8625.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.8625 * 6% = 18.195%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, MIC Electronics's interest expense (positive number) was ₹60.484 Mil. Its total Book Value of Debt (D) is ₹459.8393 Mil.
Cost of Debt = 60.484 / 459.8393 = 13.1533%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 293.134 / 166.798 = 175.74%, which is higher than 100%. Therefore it's set to 100%.

MIC Electronics's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9542*18.195%+0.0458*13.1533%*(1 - 100%)
=17.36%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 17.36% mean?
MIC Electronics (NSE:MICEL) has a WACC % of 17.36% as of Jul. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on MIC Electronics and its competitors. This is 27% above median its historical median of 13.70. Over the past decade, MIC Electronics' WACC % has ranged from 1.28 to 18.39. According to the industry distribution chart, MIC Electronics ranks #2411 out of 2515 companies in the Hardware industry, placing it in the top 95.9%.
Is MIC Electronics' WACC % too high?
MIC Electronics' current WACC % of 17.36% is 27% above median its 10-year median of 13.70. Over the past 10 years, this metric has ranged from a low of 1.28 to a high of 18.39. The Hardware industry median WACC % is 8.16. MIC Electronics' value of 17.36% is 112.7% above this industry median. Based on the distribution chart, MIC Electronics ranks #2411 out of 2515 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, MIC Electronics has a GF Score™ of 71/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does MIC Electronics' WACC % compare to APH and GLW?
According to the Hardware industry distribution chart, MIC Electronics ranks #2411 out of 2515 companies for WACC %. This places MIC Electronics in the lower half of its industry. The industry median WACC % is 8.16. MIC Electronics' value of 17.36% is 112.7% above this benchmark. Historically, MIC Electronics' own WACC % has ranged from 1.28 to 18.39 over the past decade. While the company's 10-year median is 13.70 vs. the industry median of 8.16, MIC Electronics has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.16, based on 2,515 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MIC Electronics's current WACC % of 17.36% is 112.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on MIC Electronics and its competitors. For the Hardware industry, the median WACC % is 8.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MIC Electronics's current WACC % is 17.36%, which is 27% above median its own 10-year median of 13.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIC Electronics stock overvalued right now?
Based on GuruFocus' analysis, MIC Electronics (NSE:MICEL) is currently considered Possible Value Trap. The stock's GF Value™ is ₹208.53, compared to a current price of ₹39.74 — trading 80.9% below its estimated fair value. The current WACC % is 17.36%, which is 27% above median its 10-year median of 13.70 and 112.7% above the Hardware industry median of 8.16. MIC Electronics' overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For MIC Electronics (NSE:MICEL), the current WACC % is 17.36% as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIC Electronics (NSE:MICEL) Overvalued in 2026?

Based on GuruFocus' analysis, MIC Electronics stock appears to be undervalued. The current stock price of ₹39.74 is trading 80.9% below its estimated GF Value™ of ₹208.53. GuruFocus considers MIC Electronics to be Possible Value Trap.

Key valuation signals for NSE:MICEL:

  • WACC %: 17.36% (27% above median its 10-year median of 13.70)
  • GF Value™: ₹208.53 vs. price of ₹39.74 (80.9% below fair value)
  • GF Score™: 71/100 with 2 warning signs
  • Industry Position: 112.7% above the Hardware median (#2411 of 2515)

No single metric tells the full story. See the NSE:MICEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MIC Electronics Business Description

Other Exchanges 532850:India
Address Plot No. 192/B, Phase-II, IDA, Cherlapally, Rangareddi, Hyderabad, TG, IND, 500051
MIC Electronics Ltd designs, develops, and manufactures light-emitting diode (LED) video displays, and other electronic components. The operating segments of the group are LED products; Medical appliances and E Vehicles. Its products include LED lighting, LED displays, Oxygen concentrators, and Batteries. The company predominantly operates in India.
71GF Score

Get the complete analysis for NSE:MICEL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹39.74
Price
₹208.53
GF Value