Prudential Sugar (NSE:PRUDMOULI) WACC %:9.49% (As of Jul. 05, 2026) — 110% Above Median


NSE:PRUDMOULI Prudential Sugar Corp Ltd NSE:PRUDMOULI
22 GF Score
Price ₹15.06
! 1 Warning Sign
View Full Analysis

What is Prudential Sugar WACC %?

Prudential Sugar NSE:PRUDMOULI +0.27% 22 WACC % is 9.49% as of Jul. 05, 2026, which is 110% above its 10-year median of 4.51. GuruFocus rates NSE:PRUDMOULI with a GF Score™ of 22/100. The stock has 1 warning sign investors should review. Among 2,033 Consumer Packaged Goods companies, Prudential Sugar ranks worse than 65.67% on this metric.

As of today (2026-07-05), Prudential Sugar's weighted average cost of capital is 9.49%%. Prudential Sugar's ROIC % is -0.71% (calculated using TTM income statement data). Prudential Sugar earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Prudential Sugar  (NSE:PRUDMOULI) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Prudential Sugar's weighted average cost of capital is 9.49%%. Prudential Sugar's ROIC % is -0.71% (calculated using TTM income statement data). Prudential Sugar earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Prudential Sugar WACC % Historical Data

* Premium members only.

The historical data trend for Prudential Sugar's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prudential Sugar WACC % Chart

Prudential Sugar Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.57 0.00 11.43 11.51 8.89

Prudential Sugar Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.51 0.00 10.80 0.00 8.89

NSE:PRUDMOULI vs MDLZ, HSY, TR: WACC % Comparison

For the Confectioners subindustry, Prudential Sugar's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prudential Sugar WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Prudential Sugar's WACC % distribution charts can be found below:

* The bar in red indicates where Prudential Sugar's WACC % falls into.


NSE:PRUDMOULI
22GF Score
Prudential Sugar Corp Ltd NSE:PRUDMOULI
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Prudential Sugar WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Prudential Sugar's market capitalization (E) is ₹485.715 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Prudential Sugar's latest one-year quarterly average Book Value of Debt (D) is ₹472.5663 Mil.
a) weight of equity = E / (E + D) = 485.715 / (485.715 + 472.5663) = 0.5069
b) weight of debt = D / (E + D) = 472.5663 / (485.715 + 472.5663) = 0.4931

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Prudential Sugar's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Prudential Sugar's interest expense (positive number) was ₹37.504 Mil. Its total Book Value of Debt (D) is ₹472.5663 Mil.
Cost of Debt = 37.504 / 472.5663 = 7.9362%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 21.892 / 83.533 = 26.21%.

Prudential Sugar's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5069*13.02%+0.4931*7.9362%*(1 - 26.21%)
=9.49%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.49% mean?
Prudential Sugar (NSE:PRUDMOULI) has a WACC % of 9.49% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Prudential Sugar and its competitors. This is 110% above median its historical median of 4.51. According to the industry distribution chart, Prudential Sugar ranks #1335 out of 2033 companies in the Consumer Packaged Goods industry, placing it in the top 65.7%.
Is Prudential Sugar's WACC % too high?
Prudential Sugar's current WACC % of 9.49% is 110% above median its 10-year median of 4.51. The Consumer Packaged Goods industry median WACC % is 7.63. Prudential Sugar's value of 9.49% is 24.4% above this industry median. Based on the distribution chart, Prudential Sugar ranks #1335 out of 2033 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Prudential Sugar has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Prudential Sugar's WACC % compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Prudential Sugar ranks #1335 out of 2033 companies for WACC %. This places Prudential Sugar in the lower half of its industry. The industry median WACC % is 7.63. Prudential Sugar's value of 9.49% is 24.4% above this benchmark. While the company's 10-year median is 4.51 vs. the industry median of 7.63, Prudential Sugar has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.63, based on 2,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Prudential Sugar's current WACC % of 9.49% is 24.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Prudential Sugar and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Prudential Sugar's current WACC % is 9.49%, which is 110% above median its own 10-year median of 4.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Prudential Sugar stock overvalued right now?
Prudential Sugar (NSE:PRUDMOULI) has a current WACC % of 9.49%. The current WACC % is 9.49%, which is 110% above median its 10-year median of 4.51 and 24.4% above the Consumer Packaged Goods industry median of 7.63. Prudential Sugar's overall GF Score™ is 22/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Prudential Sugar (NSE:PRUDMOULI), the current WACC % is 9.49% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Prudential Sugar Business Description

Other Exchanges 500342:India
Address Akash Ganga, 4th Floor, Plot No 144, Srinagar Colony, Hyderabad, TG, IND, 500 073
Prudential Sugar Corp Ltd had been engaged in the business of manufacturing sugar and allied products. The company also manufactures alcohol through molasses fermentation. Its products include molasses and bagasse, which are by-products, and these are sold to distilleries and cogeneration power plants.
22GF Score

Get the complete analysis for NSE:PRUDMOULI

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹15.06
Price