Upsurge Seeds of AgricultureNSE:USASEEDS 66 WACC % is 10.29% as of Jul. 01, 2026, which is 6% below its 10-year median of 10.98. GuruFocus rates NSE:USASEEDS with a GF Score™ of 66/100 and a GF Value™ of ₹177.59 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 265 Agriculture companies, Upsurge Seeds of Agriculture ranks worse than 57.74% on this metric.
As of today (2026-07-01), Upsurge Seeds of Agriculture's weighted average cost of capital is 10.29%%. Upsurge Seeds of Agriculture's ROIC % is 10.41% (calculated using TTM income statement data).
Upsurge Seeds of Agriculture generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Upsurge Seeds of Agriculture (NSE:USASEEDS) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Upsurge Seeds of Agriculture's weighted average cost of capital is 10.29%%. Upsurge Seeds of Agriculture's ROIC % is 10.41% (calculated using TTM income statement data).
Upsurge Seeds of Agriculture generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Upsurge Seeds of Agriculture WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Agricultural Inputs subindustry, Upsurge Seeds of Agriculture's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Upsurge Seeds of Agriculture WACC % vs Agriculture Industry
For the Agriculture industry and Basic Materials sector, Upsurge Seeds of Agriculture's WACC % distribution charts can be found below:
* The bar in red indicates where Upsurge Seeds of Agriculture's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Upsurge Seeds of Agriculture's market capitalization (E) is ₹937.945 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Upsurge Seeds of Agriculture's latest one-year semi-annual average Book Value of Debt (D) is ₹472.836 Mil.
a) weight of equity = E / (E + D) = 937.945 / (937.945 + 472.836) = 0.6648
b) weight of debt = D / (E + D) = 472.836 / (937.945 + 472.836) = 0.3352
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Upsurge Seeds of Agriculture's beta is 0.6666.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.6666 * 6% = 11.0196%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Upsurge Seeds of Agriculture's interest expense (positive number) was ₹44.298 Mil. Its total Book Value of Debt (D) is ₹472.836 Mil.
Cost of Debt = 44.298 / 472.836 = 9.3686%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 4.367 / 79.149 = 5.52%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Upsurge Seeds of Agriculture (NSE:USASEEDS) has a WACC % of 10.29% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Upsurge Seeds of Agriculture and its competitors. This is near median its historical median of 10.98. Over the past decade, Upsurge Seeds of Agriculture's WACC % has ranged from 4.86 to 13.04. According to the industry distribution chart, Upsurge Seeds of Agriculture ranks #153 out of 265 companies in the Agriculture industry, placing it in the top 57.7%.
Is Upsurge Seeds of Agriculture's WACC % too high?
Upsurge Seeds of Agriculture's current WACC % of 10.29% is near median its 10-year median of 10.98. Over the past 10 years, this metric has ranged from a low of 4.86 to a high of 13.04. The Agriculture industry median WACC % is 9.85. Upsurge Seeds of Agriculture's value of 10.29% is 4.5% above this industry median. Based on the distribution chart, Upsurge Seeds of Agriculture ranks #153 out of 265 companies in the Agriculture industry, which is below the industry midpoint. Overall, Upsurge Seeds of Agriculture has a GF Score™ of 66/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Upsurge Seeds of Agriculture's WACC % compare to CTVA and CF?
According to the Agriculture industry distribution chart, Upsurge Seeds of Agriculture ranks #153 out of 265 companies for WACC %. This places Upsurge Seeds of Agriculture in the lower half of its industry. The industry median WACC % is 9.85. Upsurge Seeds of Agriculture's value of 10.29% is 4.5% above this benchmark. Historically, Upsurge Seeds of Agriculture's own WACC % has ranged from 4.86 to 13.04 over the past decade. While the company's 10-year median is 10.98 vs. the industry median of 9.85, Upsurge Seeds of Agriculture has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Agriculture company?
The median WACC % among Agriculture companies is 9.85, based on 265 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Upsurge Seeds of Agriculture's current WACC % of 10.29% is 4.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Upsurge Seeds of Agriculture and its competitors. For the Agriculture industry, the median WACC % is 9.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Upsurge Seeds of Agriculture's current WACC % is 10.29%, which is near median its own 10-year median of 10.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Upsurge Seeds of Agriculture stock overvalued right now?
Based on GuruFocus' analysis, Upsurge Seeds of Agriculture (NSE:USASEEDS) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹177.59, compared to a current price of ₹93.00 — trading 47.6% below its estimated fair value. The current WACC % is 10.29%, which is near median its 10-year median of 10.98 and 4.5% above the Agriculture industry median of 9.85. Upsurge Seeds of Agriculture's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Upsurge Seeds of Agriculture (NSE:USASEEDS), the current WACC % is 10.29% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Upsurge Seeds of Agriculture (NSE:USASEEDS) Overvalued in 2026?
Based on GuruFocus' analysis, Upsurge Seeds of Agriculture stock appears to be undervalued.
The current stock price of ₹93.00 is trading 47.6% below its estimated GF Value™ of ₹177.59.
GuruFocus considers Upsurge Seeds of Agriculture to be Significantly Undervalued.
Key valuation signals for NSE:USASEEDS:
WACC %: 10.29% (near median its 10-year median of 10.98)
GF Value™: ₹177.59 vs. price of ₹93.00 (47.6% below fair value)
Industry Position: 4.5% above the Agriculture median (#153 of 265)
No single metric tells the full story. See the NSE:USASEEDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Upsurge Seeds of Agriculture Ltd a technology driven seeds manufacturing Company engaged in business of growing, developing, processing and marketing of variety of seeds for a range of field crops and vegetables. It is involved in seed processing wherein the improved genetic materials of the breeder seed is grown and multiplied into foundation seed. Breeder seeds are genetically pure seed with physical purity produced from basic nucleus seed stock and procured from original breeder.
66GF Score
Get the complete analysis for NSE:USASEEDS
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NSE:USASEEDS has been successfully added to your 
