Ayfie International ASOSL:AIX -8.24%44 WACC % is 10.93% as of Jul. 01, 2026, which is 46% above its 10-year median of 7.50. GuruFocus rates OSL:AIX with a GF Score™ of 44/100 and a GF Value™ of kr2.23 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,911 Software companies, Ayfie International AS ranks worse than 68.95% on this metric.
As of today (2026-07-01), Ayfie International AS's weighted average cost of capital is 10.93%%. Ayfie International AS's ROIC % is -260.95% (calculated using TTM income statement data).
Ayfie International AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Ayfie International AS (OSL:AIX) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Ayfie International AS's weighted average cost of capital is 10.93%%. Ayfie International AS's ROIC % is -260.95% (calculated using TTM income statement data).
Ayfie International AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Software - Application subindustry, Ayfie International AS's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Ayfie International AS WACC % vs Software Industry
For the Software industry and Technology sector, Ayfie International AS's WACC % distribution charts can be found below:
* The bar in red indicates where Ayfie International AS's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Ayfie International AS's market capitalization (E) is kr85.040 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Ayfie International AS's latest one-year semi-annual average Book Value of Debt (D) is kr0 Mil.
a) weight of equity = E / (E + D) = 85.040 / (85.040 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (85.040 + 0) = 0
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.3299%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Ayfie International AS's beta is 1.1005.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.3299% + 1.1005 * 6% = 10.9329%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Ayfie International AS's interest expense (positive number) was kr0.002 Mil. Its total Book Value of Debt (D) is kr0 Mil.
Cost of Debt = 0.002 / 0 = %.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -26.267 = 0%.
Ayfie International AS's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
1
*
10.9329%
+
0
*
%
*
(1 - 0%)
=
10.93%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Ayfie International AS (OSL:AIX) has a WACC % of 10.93% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ayfie International AS and its competitors. This is 46% above median its historical median of 7.50. Over the past decade, Ayfie International AS's WACC % has ranged from 2.59 to 10.93. According to the industry distribution chart, Ayfie International AS ranks #2007 out of 2911 companies in the Software industry, placing it in the top 68.9%.
Is Ayfie International AS's WACC % too high?
Ayfie International AS's current WACC % of 10.93% is 46% above median its 10-year median of 7.50. Over the past 10 years, this metric has ranged from a low of 2.59 to a high of 10.93. The Software industry median WACC % is 8.97. Ayfie International AS's value of 10.93% is 21.9% above this industry median. Based on the distribution chart, Ayfie International AS ranks #2007 out of 2911 companies in the Software industry, which is below the industry midpoint. Overall, Ayfie International AS has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ayfie International AS's WACC % compare to UBER and SHOP?
According to the Software industry distribution chart, Ayfie International AS ranks #2007 out of 2911 companies for WACC %. This places Ayfie International AS in the lower half of its industry. The industry median WACC % is 8.97. Ayfie International AS's value of 10.93% is 21.9% above this benchmark. Historically, Ayfie International AS's own WACC % has ranged from 2.59 to 10.93 over the past decade. While the company's 10-year median is 7.50 vs. the industry median of 8.97, Ayfie International AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 8.97, based on 2,911 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ayfie International AS's current WACC % of 10.93% is 21.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ayfie International AS and its competitors. For the Software industry, the median WACC % is 8.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ayfie International AS's current WACC % is 10.93%, which is 46% above median its own 10-year median of 7.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ayfie International AS stock overvalued right now?
Based on GuruFocus' analysis, Ayfie International AS (OSL:AIX) is currently considered Significantly Overvalued. The stock's GF Value™ is kr2.23, compared to a current price of kr3.12 — trading 39.9% above its estimated fair value. The current WACC % is 10.93%, which is 46% above median its 10-year median of 7.50 and 21.9% above the Software industry median of 8.97. Ayfie International AS's overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Ayfie International AS (OSL:AIX), the current WACC % is 10.93% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Ayfie International AS (OSL:AIX) Overvalued in 2026?
Based on GuruFocus' analysis, Ayfie International AS stock appears to be overvalued.
The current stock price of kr3.12 is trading 39.9% above its estimated GF Value™ of kr2.23.
GuruFocus considers Ayfie International AS to be Significantly Overvalued.
Key valuation signals for OSL:AIX:
WACC %: 10.93% (46% above median its 10-year median of 7.50)
GF Value™: kr2.23 vs. price of kr3.12 (39.9% above fair value)
Industry Position: 21.9% above the Software median (#2007 of 2911)
No single metric tells the full story. See the OSL:AIX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Ayfie International AS is a Norway-incorporated company engaged in developing and delivering software for enterprise search and generative AI, enabling organizations to search, summarize, and extract insights from documents, emails, and systems, with a mainly subscription-based business model delivered as SaaS or in customer-controlled environments, along with implementation and support services. The company provides solutions such as subscriptions and professional services, including consultancy services. The company generates a majority of its revenue from subscriptions, and geographically, it generates revenue from Norway.
44GF Score
Get the complete analysis for OSL:AIX
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OSL:AIX has been successfully added to your 
