Capsol Technologies ASA (OSL:CAPSL) WACC %:6% (As of Jun. 26, 2026) — 34% Below Median


OSL:CAPSL Capsol Technologies ASA OSL:CAPSL
50 GF Score
Price kr4.40
GF Value kr16.92
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Capsol Technologies ASA WACC %?

Capsol Technologies ASA OSL:CAPSL +8.64% 50 WACC % is 6% as of Jun. 26, 2026, which is 34% below its 10-year median of 9.08. GuruFocus rates OSL:CAPSL with a GF Score™ of 50/100 and a GF Value™ of kr16.92 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 3,093 Industrial Products companies, Capsol Technologies ASA ranks better than 73.78% on this metric.

As of today (2026-06-26), Capsol Technologies ASA's weighted average cost of capital is 6%%. Capsol Technologies ASA's ROIC % is -29.27% (calculated using TTM income statement data). Capsol Technologies ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Capsol Technologies ASA  (OSL:CAPSL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Capsol Technologies ASA's weighted average cost of capital is 6%%. Capsol Technologies ASA's ROIC % is -29.27% (calculated using TTM income statement data). Capsol Technologies ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Capsol Technologies ASA WACC % Historical Data

* Premium members only.

The historical data trend for Capsol Technologies ASA's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Capsol Technologies ASA WACC % Chart

Capsol Technologies ASA Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.71 9.08 9.14 11.78 9.07

Capsol Technologies ASA Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.21 11.78 11.11 9.70 9.07

OSL:CAPSL vs VLTO, ZWS, CECO: WACC % Comparison

For the Pollution & Treatment Controls subindustry, Capsol Technologies ASA's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capsol Technologies ASA WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Capsol Technologies ASA's WACC % distribution charts can be found below:

* The bar in red indicates where Capsol Technologies ASA's WACC % falls into.


OSL:CAPSL
50GF Score
Capsol Technologies ASA OSL:CAPSL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Capsol Technologies ASA WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Capsol Technologies ASA's market capitalization (E) is kr330.213 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Capsol Technologies ASA's latest one-year quarterly average Book Value of Debt (D) is kr52.4313 Mil.
a) weight of equity = E / (E + D) = 330.213 / (330.213 + 52.4313) = 0.863
b) weight of debt = D / (E + D) = 52.4313 / (330.213 + 52.4313) = 0.137

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.3299%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Capsol Technologies ASA's beta is 0.3238.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.3299% + 0.3238 * 6% = 6.2727%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Capsol Technologies ASA's interest expense (positive number) was kr2.2267 Mil. Its total Book Value of Debt (D) is kr52.4313 Mil.
Cost of Debt = 2.2267 / 52.4313 = 4.2469%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -50.9373 = 0%.

Capsol Technologies ASA's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.863*6.2727%+0.137*4.2469%*(1 - 0%)
=6%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6% mean?
Capsol Technologies ASA (OSL:CAPSL) has a WACC % of 6% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Capsol Technologies ASA and its competitors. This is 34% below median its historical median of 9.08. Over the past decade, Capsol Technologies ASA's WACC % has ranged from 5.99 to 11.78. According to the industry distribution chart, Capsol Technologies ASA ranks #811 out of 3093 companies in the Industrial Products industry, placing it in the top 26.2%.
Is Capsol Technologies ASA's WACC % too high?
Capsol Technologies ASA's current WACC % of 6% is 34% below median its 10-year median of 9.08. Over the past 10 years, this metric has ranged from a low of 5.99 to a high of 11.78. The Industrial Products industry median WACC % is 9.77. Capsol Technologies ASA's value of 6% is 38.6% below this industry median. Based on the distribution chart, Capsol Technologies ASA ranks #811 out of 3093 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Capsol Technologies ASA has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Capsol Technologies ASA's WACC % compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Capsol Technologies ASA ranks #811 out of 3093 companies for WACC %. This puts Capsol Technologies ASA in the upper half of its industry. The industry median WACC % is 9.77. Capsol Technologies ASA's value of 6% is 38.6% below this benchmark. Historically, Capsol Technologies ASA's own WACC % has ranged from 5.99 to 11.78 over the past decade. While the company's 10-year median is 9.08 vs. the industry median of 9.77, Capsol Technologies ASA has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.77, based on 3,093 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Capsol Technologies ASA's current WACC % of 6% is 38.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Capsol Technologies ASA and its competitors. For the Industrial Products industry, the median WACC % is 9.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Capsol Technologies ASA's current WACC % is 6%, which is 34% below median its own 10-year median of 9.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capsol Technologies ASA stock overvalued right now?
Based on GuruFocus' analysis, Capsol Technologies ASA (OSL:CAPSL) is currently considered Possible Value Trap. The stock's GF Value™ is kr16.92, compared to a current price of kr4.40 — trading 74% below its estimated fair value. The current WACC % is 6%, which is 34% below median its 10-year median of 9.08 and 38.6% below the Industrial Products industry median of 9.77. Capsol Technologies ASA's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Capsol Technologies ASA (OSL:CAPSL), the current WACC % is 6% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Capsol Technologies ASA (OSL:CAPSL) Overvalued in 2026?

Based on GuruFocus' analysis, Capsol Technologies ASA stock appears to be undervalued. The current stock price of kr4.40 is trading 74% below its estimated GF Value™ of kr16.92. GuruFocus considers Capsol Technologies ASA to be Possible Value Trap.

Key valuation signals for OSL:CAPSL:

  • WACC %: 6% (34% below median its 10-year median of 9.08)
  • GF Value™: kr16.92 vs. price of kr4.40 (74% below fair value)
  • GF Score™: 50/100 with 4 warning signs
  • Industry Position: 38.6% below the Industrial Products median (#811 of 3093)

No single metric tells the full story. See the OSL:CAPSL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Capsol Technologies ASA Business Description

Other Exchanges W9K:Germany
Address Drammensveien 126, 7th Floor, Thune Eureka Building, Oslo, NOR, 0277
Capsol Technologies ASA is a carbon capture technology provider to accelerate the transition to a carbon-negative future. Its technology combines inherent heat recovery and generation in a standalone unit based on a safe solvent. Capsol's technology is licensed either directly to customers or through industrial partners globally across key segments, including cement, biomass, energy-from-waste, and gas turbines. It has only one reporting and operating segment, which is the carbon capture solution technology. Geographically, the company generates a majority of its revenue from Europe and also has a presence in the United States and other regions.
50GF Score

Get the complete analysis for OSL:CAPSL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.40
Price
kr16.92
GF Value