Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Partner Communications CoPTNRF 81 WACC % is 8.72% as of Jul. 23, 2026, which is 38% above its 10-year median of 6.32. GuruFocus rates PTNRF with a GF Score™ of 81/100 and a GF Value™ of $5.63. The stock has 2 warning signs investors should review. Among 372 Telecommunication Services companies, Partner Communications Co ranks worse than 54.03% on this metric.
As of today (2026-07-23), Partner Communications Co's weighted average cost of capital is 8.72%%. Partner Communications Co's ROIC % is 8.37% (calculated using TTM income statement data).
Partner Communications Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Partner Communications Co (OTCPK:PTNRF) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Partner Communications Co's weighted average cost of capital is 8.72%%. Partner Communications Co's ROIC % is 8.37% (calculated using TTM income statement data).
Partner Communications Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Telecom Services subindustry, Partner Communications Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Partner Communications Co WACC % vs Telecommunication Services Industry
For the Telecommunication Services industry and Communication Services sector, Partner Communications Co's WACC % distribution charts can be found below:
* The bar in red indicates where Partner Communications Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Partner Communications Co's market capitalization (E) is $2386.052 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Partner Communications Co's latest one-year quarterly average Book Value of Debt (D) is $453.0712 Mil.
a) weight of equity = E / (E + D) = 2386.052 / (2386.052 + 453.0712) = 0.8404
b) weight of debt = D / (E + D) = 453.0712 / (2386.052 + 453.0712) = 0.1596
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.81%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Partner Communications Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.81% + 1 * 6% = 9.81%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Partner Communications Co's interest expense (positive number) was $17.895 Mil. Its total Book Value of Debt (D) is $453.0712 Mil.
Cost of Debt = 17.895 / 453.0712 = 3.9497%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 33.19 / 135.361 = 24.52%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Partner Communications Co (PTNRF) has a WACC % of 8.72% as of Jul. 23, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Partner Communications Co and its competitors. This is 38% above median its historical median of 6.32. Over the past decade, Partner Communications Co's WACC % has ranged from 4.34 to 10.01. According to the industry distribution chart, Partner Communications Co ranks #201 out of 372 companies in the Telecommunication Services industry, placing it in the top 54%.
Is Partner Communications Co's WACC % too high?
Partner Communications Co's current WACC % of 8.72% is 38% above median its 10-year median of 6.32. Over the past 10 years, this metric has ranged from a low of 4.34 to a high of 10.01. The Telecommunication Services industry median WACC % is 7.56. Partner Communications Co's value of 8.72% is 15.3% above this industry median. Based on the distribution chart, Partner Communications Co ranks #201 out of 372 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, Partner Communications Co has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Partner Communications Co's WACC % compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, Partner Communications Co ranks #201 out of 372 companies for WACC %. This places Partner Communications Co in the lower half of its industry. The industry median WACC % is 7.56. Partner Communications Co's value of 8.72% is 15.3% above this benchmark. Historically, Partner Communications Co's own WACC % has ranged from 4.34 to 10.01 over the past decade. While the company's 10-year median is 6.32 vs. the industry median of 7.56, Partner Communications Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Telecommunication Services company?
The median WACC % among Telecommunication Services companies is 7.56, based on 372 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Partner Communications Co's current WACC % of 8.72% is 15.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Partner Communications Co and its competitors. For the Telecommunication Services industry, the median WACC % is 7.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Partner Communications Co's current WACC % is 8.72%, which is 38% above median its own 10-year median of 6.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Partner Communications Co stock overvalued right now?
Partner Communications Co (PTNRF) has a current WACC % of 8.72%. The stock's GF Value™ is $5.63, compared to a current price of $11.75 — trading 108.7% above its estimated fair value. The current WACC % is 8.72%, which is 38% above median its 10-year median of 6.32 and 15.3% above the Telecommunication Services industry median of 7.56. Partner Communications Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Partner Communications Co (PTNRF), the current WACC % is 8.72% as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Partner Communications Co (PTNRF) Overvalued in 2026?
Based on GuruFocus' analysis, Partner Communications Co stock appears to be overvalued.
The current stock price of $11.75 is trading 108.7% above its estimated GF Value™ of $5.63.
Key valuation signals for PTNRF:
WACC %: 8.72% (38% above median its 10-year median of 6.32)
GF Value™: $5.63 vs. price of $11.75 (108.7% above fair value)
Industry Position: 15.3% above the Telecommunication Services median (#201 of 372)
No single metric tells the full story. See the PTNRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Partner Communications Co Ltd is an Israeli-based telecommunications company. It provides a wide integrated and customized range of cellular and fixed-line telecommunication services, including infrastructure, international long-distance (ILD), internet services provider (ISP), television, and other services. The cellular business segment represents the portion of total revenues, and it offers services such as airtime calls, international roaming services, text messaging, internet browsing, value-added and content services, and services provided to other operators that use the company's cellular network.
81GF Score
Get the complete analysis for PTNRF
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
PTNRF has been successfully added to your 
