Tci Gene (ROCO:6879) WACC %:10.54% (As of Jul. 06, 2026) — Near Median


ROCO:6879 Tci Gene Inc ROCO:6879
65 GF Score
Price NT$37.00
GF Value NT$49.18
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Tci Gene WACC %?

Tci Gene ROCO:6879 65 WACC % is 10.54% as of Jul. 06, 2026, which is 3% above its 10-year median of 10.23. GuruFocus rates ROCO:6879 with a GF Score™ of 65/100 and a GF Value™ of NT$49.18 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,418 Biotechnology companies, Tci Gene ranks worse than 61.14% on this metric.

As of today (2026-07-06), Tci Gene's weighted average cost of capital is 10.54%%. Tci Gene's ROIC % is 14.12% (calculated using TTM income statement data). Tci Gene generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Tci Gene  (ROCO:6879) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tci Gene's weighted average cost of capital is 10.54%%. Tci Gene's ROIC % is 14.12% (calculated using TTM income statement data). Tci Gene generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Tci Gene WACC % Historical Data

* Premium members only.

The historical data trend for Tci Gene's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tci Gene WACC % Chart

Tci Gene Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 20.95 9.88 9.91 10.57 10.23

Tci Gene Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.91 10.39 10.57 10.21 10.23

ROCO:6879 vs VRTX, REGN, ALNY: WACC % Comparison

For the Biotechnology subindustry, Tci Gene's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tci Gene WACC % vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Tci Gene's WACC % distribution charts can be found below:

* The bar in red indicates where Tci Gene's WACC % falls into.


ROCO:6879
65GF Score
Tci Gene Inc ROCO:6879
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tci Gene WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Tci Gene's market capitalization (E) is NT$978.965 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Tci Gene's latest one-year semi-annual average Book Value of Debt (D) is NT$7.262 Mil.
a) weight of equity = E / (E + D) = 978.965 / (978.965 + 7.262) = 0.9926
b) weight of debt = D / (E + D) = 7.262 / (978.965 + 7.262) = 0.0074

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.471%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Tci Gene's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.471% + 1 * 6% = 10.471%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Tci Gene's interest expense (positive number) was NT$1.398 Mil. Its total Book Value of Debt (D) is NT$7.262 Mil.
Cost of Debt = 1.398 / 7.262 = 19.2509%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.108 / 38.972 = -0.28%, which is less than 0%. Therefore it's set to 0%.

Tci Gene's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9926*10.471%+0.0074*19.2509%*(1 - 0%)
=10.54%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.54% mean?
Tci Gene (ROCO:6879) has a WACC % of 10.54% as of Jul. 06, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tci Gene and its competitors. This is near median its historical median of 10.23. Over the past decade, Tci Gene's WACC % has ranged from 9.88 to 20.95. According to the industry distribution chart, Tci Gene ranks #867 out of 1418 companies in the Biotechnology industry, placing it in the top 61.1%.
Is Tci Gene's WACC % too high?
Tci Gene's current WACC % of 10.54% is near median its 10-year median of 10.23. Over the past 10 years, this metric has ranged from a low of 9.88 to a high of 20.95. The Biotechnology industry median WACC % is 9.93. Tci Gene's value of 10.54% is 6.1% above this industry median. Based on the distribution chart, Tci Gene ranks #867 out of 1418 companies in the Biotechnology industry, which is below the industry midpoint. Overall, Tci Gene has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tci Gene's WACC % compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, Tci Gene ranks #867 out of 1418 companies for WACC %. This places Tci Gene in the lower half of its industry. The industry median WACC % is 9.93. Tci Gene's value of 10.54% is 6.1% above this benchmark. Historically, Tci Gene's own WACC % has ranged from 9.88 to 20.95 over the past decade. While the company's 10-year median is 10.23 vs. the industry median of 9.93, Tci Gene has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Biotechnology company?
The median WACC % among Biotechnology companies is 9.93, based on 1,418 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tci Gene's current WACC % of 10.54% is 6.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tci Gene and its competitors. For the Biotechnology industry, the median WACC % is 9.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tci Gene's current WACC % is 10.54%, which is near median its own 10-year median of 10.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tci Gene stock overvalued right now?
Based on GuruFocus' analysis, Tci Gene (ROCO:6879) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$49.18, compared to a current price of NT$37.00 — trading 24.8% below its estimated fair value. The current WACC % is 10.54%, which is near median its 10-year median of 10.23 and 6.1% above the Biotechnology industry median of 9.93. Tci Gene's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Tci Gene (ROCO:6879), the current WACC % is 10.54% as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tci Gene (ROCO:6879) Overvalued in 2026?

Based on GuruFocus' analysis, Tci Gene stock appears to be undervalued. The current stock price of NT$37.00 is trading 24.8% below its estimated GF Value™ of NT$49.18. GuruFocus considers Tci Gene to be Modestly Undervalued.

Key valuation signals for ROCO:6879:

  • WACC %: 10.54% (near median its 10-year median of 10.23)
  • GF Value™: NT$49.18 vs. price of NT$37.00 (24.8% below fair value)
  • GF Score™: 65/100 with 7 warning signs
  • Industry Position: 6.1% above the Biotechnology median (#867 of 1418)

No single metric tells the full story. See the ROCO:6879 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tci Gene Business Description

Address No. 185-1, Gangqian Road, 10th FLoor, Neihu District, Taipei, TWN
Tci Gene Inc provides precision preventive medicines in Taiwan. It is the first to introduce the concept of precision preventive medicine with Predict prediction, Prevent prevention, and Personal Treatment personalized health management measures.
65GF Score

Get the complete analysis for ROCO:6879

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.00
Price
NT$49.18
GF Value