SNKMF (Sonocom Co) WACC %:8.65% (As of Jul. 09, 2026) — 190% Above Median


SNKMF Sonocom Co Ltd SNKMF
79 GF Score
Price $5.45
GF Value $4.98
! 1 Warning Sign
View Full Analysis

What is Sonocom Co WACC %?

Sonocom Co SNKMF 79 WACC % is 8.65% as of Jul. 09, 2026, which is 190% above its 10-year median of 2.98. GuruFocus rates SNKMF with a GF Score™ of 79/100 and a GF Value™ of $4.98. The stock has 1 warning sign investors should review. Among 2,509 Hardware companies, Sonocom Co ranks better than 81.79% on this metric.

As of today (2026-07-09), Sonocom Co's weighted average cost of capital is 8.65%%. Sonocom Co's ROIC % is 4.17% (calculated using TTM income statement data). Sonocom Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sonocom Co  (GREY:SNKMF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sonocom Co's weighted average cost of capital is 8.65%%. Sonocom Co's ROIC % is 4.17% (calculated using TTM income statement data). Sonocom Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Sonocom Co WACC % Historical Data

* Premium members only.

The historical data trend for Sonocom Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sonocom Co WACC % Chart

Sonocom Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.78 1.91 1.40 2.03 3.63

Sonocom Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.40 1.82 2.03 2.56 3.63

SNKMF vs APH, GLW: WACC % Comparison

For the Electronic Components subindustry, Sonocom Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sonocom Co WACC % vs Hardware Industry

For the Hardware industry and Technology sector, Sonocom Co's WACC % distribution charts can be found below:

* The bar in red indicates where Sonocom Co's WACC % falls into.


SNKMF
79GF Score
Sonocom Co Ltd SNKMF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sonocom Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sonocom Co's market capitalization (E) is $22.952 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Sonocom Co's latest one-year semi-annual average Book Value of Debt (D) is $0 Mil.
a) weight of equity = E / (E + D) = 22.952 / (22.952 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (22.952 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sonocom Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 1 * 6% = 8.65%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Sonocom Co's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1.011 / 2.994 = 33.77%.

Sonocom Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*8.65%+0*%*(1 - 33.77%)
=8.65%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.65% mean?
Sonocom Co (SNKMF) has a WACC % of 8.65% as of Jul. 09, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sonocom Co and its competitors. This is 190% above median its historical median of 2.98. Over the past decade, Sonocom Co's WACC % has ranged from 1.40 to 4.62. According to the industry distribution chart, Sonocom Co ranks #457 out of 2509 companies in the Hardware industry, placing it in the top 18.2%.
Is Sonocom Co's WACC % too high?
Sonocom Co's current WACC % of 8.65% is 190% above median its 10-year median of 2.98. Over the past 10 years, this metric has ranged from a low of 1.40 to a high of 4.62. The Hardware industry median WACC % is 8.23. Sonocom Co's value of 8.65% is 5.1% above this industry median. Based on the distribution chart, Sonocom Co ranks #457 out of 2509 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Sonocom Co has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Sonocom Co's WACC % compare to APH and GLW?
According to the Hardware industry distribution chart, Sonocom Co ranks #457 out of 2509 companies for WACC %. This places Sonocom Co in the top 18% of its industry — outperforming the majority of peers. The industry median WACC % is 8.23. Sonocom Co's value of 8.65% is 5.1% above this benchmark. Historically, Sonocom Co's own WACC % has ranged from 1.40 to 4.62 over the past decade. While the company's 10-year median is 2.98 vs. the industry median of 8.23, Sonocom Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.23, based on 2,509 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sonocom Co's current WACC % of 8.65% is 5.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sonocom Co and its competitors. For the Hardware industry, the median WACC % is 8.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sonocom Co's current WACC % is 8.65%, which is 190% above median its own 10-year median of 2.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sonocom Co stock overvalued right now?
Sonocom Co (SNKMF) has a current WACC % of 8.65%. The stock's GF Value™ is $4.98, compared to a current price of $5.45 — trading 9.4% above its estimated fair value. The current WACC % is 8.65%, which is 190% above median its 10-year median of 2.98 and 5.1% above the Hardware industry median of 8.23. Sonocom Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sonocom Co (SNKMF), the current WACC % is 8.65% as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sonocom Co (SNKMF) Overvalued in 2026?

Based on GuruFocus' analysis, Sonocom Co stock appears to be overvalued. The current stock price of $5.45 is trading 9.4% above its estimated GF Value™ of $4.98.

Key valuation signals for SNKMF:

  • WACC %: 8.65% (190% above median its 10-year median of 2.98)
  • GF Value™: $4.98 vs. price of $5.45 (9.4% above fair value)
  • GF Score™: 79/100 with 1 warning sign
  • Industry Position: 5.1% above the Hardware median (#457 of 2509)

No single metric tells the full story. See the SNKMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sonocom Co Business Description

Other Exchanges 7902:Japan
Address 2-15-10, Meguro-machi, Meguro-ku, Tokyo, JPN
Sonocom Co Ltd manufactures and sells materials and equipment for screen printing for the electronics industry. Its products include screen masks, metal masks, and photomasks, as well as screen printing equipment which include touch panel, solar panel, electronic parts.
79GF Score

Get the complete analysis for SNKMF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.45
Price
$4.98
GF Value