GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Trean Insurance Group Inc (NAS:TIG) » Definitions » WACC %

Trean Insurance Group (Trean Insurance Group) WACC % :9.88% (As of May. 06, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Trean Insurance Group WACC %?

As of today (2024-05-06), Trean Insurance Group's weighted average cost of capital is 9.88%%. Trean Insurance Group's ROIC % is 0.00% (calculated using TTM income statement data). Trean Insurance Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Trean Insurance Group WACC % Historical Data

The historical data trend for Trean Insurance Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trean Insurance Group WACC % Chart

Trean Insurance Group Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
WACC %
- 5.51 6.80 7.22 9.33

Trean Insurance Group Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.22 7.70 8.46 8.64 9.33

Competitive Comparison of Trean Insurance Group's WACC %

For the Insurance - Specialty subindustry, Trean Insurance Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trean Insurance Group's WACC % Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Trean Insurance Group's WACC % distribution charts can be found below:

* The bar in red indicates where Trean Insurance Group's WACC % falls into.



Trean Insurance Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Trean Insurance Group's market capitalization (E) is $315.627 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2022, Trean Insurance Group's latest one-year quarterly average Book Value of Debt (D) is $52.9816 Mil.
a) weight of equity = E / (E + D) = 315.627 / (315.627 + 52.9816) = 0.8563
b) weight of debt = D / (E + D) = 52.9816 / (315.627 + 52.9816) = 0.1437

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.502%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Trean Insurance Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.502% + 1 * 6% = 10.502%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2022, Trean Insurance Group's interest expense (positive number) was $3.27 Mil. Its total Book Value of Debt (D) is $52.9816 Mil.
Cost of Debt = 3.27 / 52.9816 = 6.172%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1.074 / -64.881 = -1.66%, which is less than 0%. Therefore it's set to 0%.

Trean Insurance Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8563*10.502%+0.1437*6.172%*(1 - 0%)
=9.88%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trean Insurance Group  (NAS:TIG) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Trean Insurance Group's weighted average cost of capital is 9.88%%. Trean Insurance Group's ROIC % is 0.00% (calculated using TTM income statement data). Trean Insurance Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Trean Insurance Group (Trean Insurance Group) Business Description

Traded in Other Exchanges
N/A
Address
150 Lake Street West, Wayzata, MN, USA, 55391
Trean Insurance Group Inc is engaged in providing products and services to the specialty insurance market. It underwrites specialty casualty insurance products both through Program Partners and Owned Managing General Agents (MGAs). It also offers Program Partners with a variety of services including issuing carrier services, claims administration and reinsurance brokerage, from which it generates recurring fee-based revenues. The company's insurance product offerings include workers' compensation, other liability, accident and health, and other lines of business.
Executives
Daniel Tully director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Ahp Iii Gp, L.p. director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Ahp-bhc Llc director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Acp-th Llc director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Ahp-th Llc director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Ahp Constellation Gp, L.p. director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Acp-bhc Llc director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Altaris Partners, Llc director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Altaris Health Partners Iii, L.p. director, 10 percent owner 600 LEXINGTON AVENUE, 11TH FLOOR, NEW YORK NY 10022
Altaris Constellation Partners, L.p. director, 10 percent owner 600 LEXINGTON AVENUE, 11TH FLOOR, NEW YORK NY 10022
George Aitken-davies director, 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Steven B. Lee director C/O TREAN INSURANCE GROUP, INC., 150 LAKE STREET WEST, WAYZATA MN 55391
Patricia A. Ryan officer: General Counsel 150 LAKE STREET WEST, WAYZATA MN 55391
Philip Irving Smith director 4503 BROWNDALE AVENUE, EDINA MN 55424
Julie A. Baron officer: See Remarks C/O TREAN INSURANCE GROUP, INC., 150 LAKE STREET WEST, WAYZATA MN 55391

Trean Insurance Group (Trean Insurance Group) Headlines

From GuruFocus