Aegis BrandsTSX:AEG +11.11%32 WACC % is 7.64% as of Jul. 04, 2026, which is 26% above its 10-year median of 6.08. GuruFocus rates TSX:AEG with a GF Score™ of 32/100 and a GF Value™ of C$0.36 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 366 Restaurants companies, Aegis Brands ranks worse than 68.31% on this metric.
As of today (2026-07-04), Aegis Brands's weighted average cost of capital is 7.64%%. Aegis Brands's ROIC % is 8.86% (calculated using TTM income statement data).
Aegis Brands generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Aegis Brands (TSX:AEG) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Aegis Brands's weighted average cost of capital is 7.64%%. Aegis Brands's ROIC % is 8.86% (calculated using TTM income statement data).
Aegis Brands generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Aegis Brands WACC % Historical Data
* Premium members only.
The historical data trend for Aegis Brands's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Restaurants subindustry, Aegis Brands's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Aegis Brands WACC % vs Restaurants Industry
For the Restaurants industry and Consumer Cyclical sector, Aegis Brands's WACC % distribution charts can be found below:
* The bar in red indicates where Aegis Brands's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Aegis Brands's market capitalization (E) is C$21.322 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Aegis Brands's latest one-year quarterly average Book Value of Debt (D) is C$27.67 Mil.
a) weight of equity = E / (E + D) = 21.322 / (21.322 + 27.67) = 0.4352
b) weight of debt = D / (E + D) = 27.67 / (21.322 + 27.67) = 0.5648
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Aegis Brands's beta is 0.6349.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 0.6349 * 6% = 7.3509%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Aegis Brands's interest expense (positive number) was C$2.174 Mil. Its total Book Value of Debt (D) is C$27.67 Mil.
Cost of Debt = 2.174 / 27.67 = 7.8569%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / 3.507 = 0%.
Aegis Brands's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4352
*
7.3509%
+
0.5648
*
7.8569%
*
(1 - 0%)
=
7.64%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Aegis Brands (TSX:AEG) has a WACC % of 7.64% as of Jul. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Aegis Brands and its competitors. This is 26% above median its historical median of 6.08. Over the past decade, Aegis Brands' WACC % has ranged from 1.26 to 11.86. According to the industry distribution chart, Aegis Brands ranks #250 out of 366 companies in the Restaurants industry, placing it in the top 68.3%.
Is Aegis Brands' WACC % too high?
Aegis Brands' current WACC % of 7.64% is 26% above median its 10-year median of 6.08. Over the past 10 years, this metric has ranged from a low of 1.26 to a high of 11.86. The Restaurants industry median WACC % is 5.61. Aegis Brands' value of 7.64% is 36.2% above this industry median. Based on the distribution chart, Aegis Brands ranks #250 out of 366 companies in the Restaurants industry, which is below the industry midpoint. Overall, Aegis Brands has a GF Score™ of 32/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Aegis Brands' WACC % compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Aegis Brands ranks #250 out of 366 companies for WACC %. This places Aegis Brands in the lower half of its industry. The industry median WACC % is 5.61. Aegis Brands' value of 7.64% is 36.2% above this benchmark. Historically, Aegis Brands' own WACC % has ranged from 1.26 to 11.86 over the past decade. While the company's 10-year median is 6.08 vs. the industry median of 5.61, Aegis Brands has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Restaurants company?
The median WACC % among Restaurants companies is 5.61, based on 366 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aegis Brands's current WACC % of 7.64% is 36.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Aegis Brands and its competitors. For the Restaurants industry, the median WACC % is 5.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aegis Brands's current WACC % is 7.64%, which is 26% above median its own 10-year median of 6.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aegis Brands stock overvalued right now?
Based on GuruFocus' analysis, Aegis Brands (TSX:AEG) is currently considered Possible Value Trap. The stock's GF Value™ is C$0.36, compared to a current price of C$0.25 — trading 30.6% below its estimated fair value. The current WACC % is 7.64%, which is 26% above median its 10-year median of 6.08 and 36.2% above the Restaurants industry median of 5.61. Aegis Brands' overall GF Score™ is 32/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Aegis Brands (TSX:AEG), the current WACC % is 7.64% as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Aegis Brands (TSX:AEG) Overvalued in 2026?
Based on GuruFocus' analysis, Aegis Brands stock appears to be undervalued.
The current stock price of C$0.25 is trading 30.6% below its estimated GF Value™ of C$0.36.
GuruFocus considers Aegis Brands to be Possible Value Trap.
Key valuation signals for TSX:AEG:
WACC %: 7.64% (26% above median its 10-year median of 6.08)
GF Value™: C$0.36 vs. price of C$0.25 (30.6% below fair value)
Industry Position: 36.2% above the Restaurants median (#250 of 366)
No single metric tells the full story. See the TSX:AEG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Aegis Brands Inc is a consolidator of brands in the food and beverage space. The company operates in business segments: Aegis (Corporate): It amounts are public company expenses and amounts relating to shared groups who provide services, such as back-office functions, to support its operating brands; and St. Louis, The company owns the partnership interest of the St. Louis brands and its products, such as sauces and frozen food products, are also sold in grocery stores across Canada. The The company's consolidated operating revenues from continuing operations are comprised of the sales of goods from company operated restaurants, the sale of goods through retail and other ancillary channels, royalties from the St. Louis franchisees, supplier contributions, and other service fees.
32GF Score
Get the complete analysis for TSX:AEG
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSX:AEG has been successfully added to your 
