Auto PartnerWAR:APR -0.59%96 WACC % is 9.24% as of Jun. 27, 2026, which is 20% above its 10-year median of 7.72. GuruFocus rates WAR:APR with a GF Score™ of 96/100 and a GF Value™ of zł24.99 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,346 Vehicles & Parts companies, Auto Partner ranks worse than 55.35% on this metric.
As of today (2026-06-27), Auto Partner's weighted average cost of capital is 9.24%%. Auto Partner's ROIC % is 13.07% (calculated using TTM income statement data).
Auto Partner generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Auto Partner (WAR:APR) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Auto Partner's weighted average cost of capital is 9.24%%. Auto Partner's ROIC % is 13.07% (calculated using TTM income statement data).
Auto Partner generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Auto Partner WACC % Historical Data
* Premium members only.
The historical data trend for Auto Partner's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Auto Parts subindustry, Auto Partner's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Auto Partner WACC % vs Vehicles & Parts Industry
For the Vehicles & Parts industry and Consumer Cyclical sector, Auto Partner's WACC % distribution charts can be found below:
* The bar in red indicates where Auto Partner's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Auto Partner's market capitalization (E) is zł3304.686 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Auto Partner's latest one-year quarterly average Book Value of Debt (D) is zł522.6152 Mil.
a) weight of equity = E / (E + D) = 3304.686 / (3304.686 + 522.6152) = 0.8635
b) weight of debt = D / (E + D) = 522.6152 / (3304.686 + 522.6152) = 0.1365
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.74%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Auto Partner's beta is 0.6834.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.74% + 0.6834 * 6% = 9.8404%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Auto Partner's interest expense (positive number) was zł35.387 Mil. Its total Book Value of Debt (D) is zł522.6152 Mil.
Cost of Debt = 35.387 / 522.6152 = 6.7711%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 53.986 / 275.775 = 19.58%.
Auto Partner's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.8635
*
9.8404%
+
0.1365
*
6.7711%
*
(1 - 19.58%)
=
9.24%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Auto Partner (WAR:APR) has a WACC % of 9.24% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Auto Partner and its competitors. This is 20% above median its historical median of 7.72. Over the past decade, Auto Partner's WACC % has ranged from 1.82 to 11.56. According to the industry distribution chart, Auto Partner ranks #745 out of 1346 companies in the Vehicles & Parts industry, placing it in the top 55.3%.
Is Auto Partner's WACC % too high?
Auto Partner's current WACC % of 9.24% is 20% above median its 10-year median of 7.72. Over the past 10 years, this metric has ranged from a low of 1.82 to a high of 11.56. The Vehicles & Parts industry median WACC % is 8.59. Auto Partner's value of 9.24% is 7.6% above this industry median. Based on the distribution chart, Auto Partner ranks #745 out of 1346 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Auto Partner has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Auto Partner's WACC % compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Auto Partner ranks #745 out of 1346 companies for WACC %. This places Auto Partner in the lower half of its industry. The industry median WACC % is 8.59. Auto Partner's value of 9.24% is 7.6% above this benchmark. Historically, Auto Partner's own WACC % has ranged from 1.82 to 11.56 over the past decade. While the company's 10-year median is 7.72 vs. the industry median of 8.59, Auto Partner has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Vehicles & Parts company?
The median WACC % among Vehicles & Parts companies is 8.59, based on 1,346 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Auto Partner's current WACC % of 9.24% is 7.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Auto Partner and its competitors. For the Vehicles & Parts industry, the median WACC % is 8.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Auto Partner's current WACC % is 9.24%, which is 20% above median its own 10-year median of 7.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Auto Partner stock overvalued right now?
Based on GuruFocus' analysis, Auto Partner (WAR:APR) is currently considered Fairly Valued. The stock's GF Value™ is zł24.99, compared to a current price of zł25.30 — trading 1.2% above its estimated fair value. The current WACC % is 9.24%, which is 20% above median its 10-year median of 7.72 and 7.6% above the Vehicles & Parts industry median of 8.59. Auto Partner's overall GF Score™ is 96/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Auto Partner (WAR:APR), the current WACC % is 9.24% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Auto Partner (WAR:APR) Overvalued in 2026?
Based on GuruFocus' analysis, Auto Partner stock appears to be overvalued.
The current stock price of zł25.30 is trading 1.2% above its estimated GF Value™ of zł24.99.
GuruFocus considers Auto Partner to be Fairly Valued.
Key valuation signals for WAR:APR:
WACC %: 9.24% (20% above median its 10-year median of 7.72)
GF Value™: zł24.99 vs. price of zł25.30 (1.2% above fair value)
Industry Position: 7.6% above the Vehicles & Parts median (#745 of 1346)
No single metric tells the full story. See the WAR:APR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Auto Partner SA principal activity is the sale of spare parts and accessories for motor vehicles. The group consists in the organisation of distribution of vehicle spare parts directly from manufacturers to end users. The Group is an importer and distributor of parts for passenger cars and delivery vehicles in the market for spare parts. The company has presence in Poland, EU, and Others. The company generates majority of revenue from Poland.
96GF Score
Get the complete analysis for WAR:APR
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
WAR:APR has been successfully added to your 
