Noobz From Poland (WAR:NOB) WACC %:3.32% (As of Jul. 02, 2026) — 64% Below Median


WAR:NOB Noobz From Poland SA WAR:NOB
48 GF Score
Price zł13.10
GF Value zł6.03
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Noobz From Poland WACC %?

Noobz From Poland WAR:NOB -8.39% 48 WACC % is 3.32% as of Jul. 02, 2026, which is 64% below its 10-year median of 9.33. GuruFocus rates WAR:NOB with a GF Score™ of 48/100 and a GF Value™ of zł6.03 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 570 Interactive Media companies, Noobz From Poland ranks better than 79.82% on this metric.

As of today (2026-07-02), Noobz From Poland's weighted average cost of capital is 3.32%%. Noobz From Poland's ROIC % is -26.33% (calculated using TTM income statement data). Noobz From Poland earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Noobz From Poland  (WAR:NOB) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Noobz From Poland's weighted average cost of capital is 3.32%%. Noobz From Poland's ROIC % is -26.33% (calculated using TTM income statement data). Noobz From Poland earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Noobz From Poland WACC % Historical Data

* Premium members only.

The historical data trend for Noobz From Poland's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noobz From Poland WACC % Chart

Noobz From Poland Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 9.33 12.61 11.21 2.22 -10.21

Noobz From Poland Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.12 4.53 1.43 -10.21 4.18

WAR:NOB vs NTES, EA, TTWO: WACC % Comparison

For the Electronic Gaming & Multimedia subindustry, Noobz From Poland's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Noobz From Poland WACC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Noobz From Poland's WACC % distribution charts can be found below:

* The bar in red indicates where Noobz From Poland's WACC % falls into.


WAR:NOB
48GF Score
Noobz From Poland SA WAR:NOB
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noobz From Poland WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Noobz From Poland's market capitalization (E) is zł23.770 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Noobz From Poland's latest one-year quarterly average Book Value of Debt (D) is zł0 Mil.
a) weight of equity = E / (E + D) = 23.770 / (23.770 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (23.770 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.74%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Noobz From Poland's beta is -0.4035.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.74% + -0.4035 * 6% = 3.319%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Noobz From Poland's interest expense (positive number) was zł0.04 Mil. Its total Book Value of Debt (D) is zł0 Mil.
Cost of Debt = 0.04 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -1.004 = 0%.

Noobz From Poland's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*3.319%+0*%*(1 - 0%)
=3.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.32% mean?
Noobz From Poland (WAR:NOB) has a WACC % of 3.32% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Noobz From Poland and its competitors. This is 64% below median its historical median of 9.33. According to the industry distribution chart, Noobz From Poland ranks #115 out of 570 companies in the Interactive Media industry, placing it in the top 20.2%.
Is Noobz From Poland's WACC % too high?
Noobz From Poland's current WACC % of 3.32% is 64% below median its 10-year median of 9.33. The Interactive Media industry median WACC % is 7.04. Noobz From Poland's value of 3.32% is 52.8% below this industry median. Based on the distribution chart, Noobz From Poland ranks #115 out of 570 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, Noobz From Poland has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Noobz From Poland's WACC % compare to NTES and EA?
According to the Interactive Media industry distribution chart, Noobz From Poland ranks #115 out of 570 companies for WACC %. This places Noobz From Poland in the top 20% of its industry — outperforming the majority of peers. The industry median WACC % is 7.04. Noobz From Poland's value of 3.32% is 52.8% below this benchmark. While the company's 10-year median is 9.33 vs. the industry median of 7.04, Noobz From Poland has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Interactive Media company?
The median WACC % among Interactive Media companies is 7.04, based on 570 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Noobz From Poland's current WACC % of 3.32% is 52.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Noobz From Poland and its competitors. For the Interactive Media industry, the median WACC % is 7.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Noobz From Poland's current WACC % is 3.32%, which is 64% below median its own 10-year median of 9.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noobz From Poland stock overvalued right now?
Based on GuruFocus' analysis, Noobz From Poland (WAR:NOB) is currently considered Significantly Overvalued. The stock's GF Value™ is zł6.03, compared to a current price of zł13.10 — trading 117.2% above its estimated fair value. The current WACC % is 3.32%, which is 64% below median its 10-year median of 9.33 and 52.8% below the Interactive Media industry median of 7.04. Noobz From Poland's overall GF Score™ is 48/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Noobz From Poland (WAR:NOB), the current WACC % is 3.32% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Noobz From Poland (WAR:NOB) Overvalued in 2026?

Based on GuruFocus' analysis, Noobz From Poland stock appears to be overvalued. The current stock price of zł13.10 is trading 117.2% above its estimated GF Value™ of zł6.03. GuruFocus considers Noobz From Poland to be Significantly Overvalued.

Key valuation signals for WAR:NOB:

  • WACC %: 3.32% (64% below median its 10-year median of 9.33)
  • GF Value™: zł6.03 vs. price of zł13.10 (117.2% above fair value)
  • GF Score™: 48/100 with 2 warning signs
  • Industry Position: 52.8% below the Interactive Media median (#115 of 570)

No single metric tells the full story. See the WAR:NOB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Noobz From Poland Business Description

Address Street Drawska 29/95, Warsaw, POL, 02 – 202
Noobz From Poland SA is a game development studio based in Warsaw. The company's latest game is Total Tank Simulator.
48GF Score

Get the complete analysis for WAR:NOB

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł13.10
Price
zł6.03
GF Value