Ghana Oil Co (XGHA:GOIL) WACC %:9.92% (As of Jul. 01, 2026) — 16% Above Median


XGHA:GOIL Ghana Oil Co Ltd XGHA:GOIL
77 GF Score
Price GHS7.50
GF Value GHS1.52
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Ghana Oil Co WACC %?

Ghana Oil Co XGHA:GOIL 77 WACC % is 9.92% as of Jul. 01, 2026, which is 16% above its 10-year median of 8.55. GuruFocus rates XGHA:GOIL with a GF Score™ of 77/100 and a GF Value™ of GHS1.52 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,039 Oil & Gas companies, Ghana Oil Co ranks worse than 70.07% on this metric.

As of today (2026-07-01), Ghana Oil Co's weighted average cost of capital is 9.92%%. Ghana Oil Co's ROIC % is 5.53% (calculated using TTM income statement data). Ghana Oil Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Ghana Oil Co  (XGHA:GOIL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ghana Oil Co's weighted average cost of capital is 9.92%%. Ghana Oil Co's ROIC % is 5.53% (calculated using TTM income statement data). Ghana Oil Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

Ghana Oil Co WACC % Historical Data

* Premium members only.

The historical data trend for Ghana Oil Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ghana Oil Co WACC % Chart

Ghana Oil Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.80 9.89 12.57 9.28 9.30

Ghana Oil Co Semi-Annual Data
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.80 9.89 12.57 9.28 9.30

XGHA:GOIL vs VLO, MPC, PSX: WACC % Comparison

For the Oil & Gas Refining & Marketing subindustry, Ghana Oil Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ghana Oil Co WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Ghana Oil Co's WACC % distribution charts can be found below:

* The bar in red indicates where Ghana Oil Co's WACC % falls into.


XGHA:GOIL
77GF Score
Ghana Oil Co Ltd XGHA:GOIL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ghana Oil Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Ghana Oil Co's market capitalization (E) is GHS2938.973 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Ghana Oil Co's latest one-year annual average Book Value of Debt (D) is GHS1008.138 Mil.
a) weight of equity = E / (E + D) = 2938.973 / (2938.973 + 1008.138) = 0.7446
b) weight of debt = D / (E + D) = 1008.138 / (2938.973 + 1008.138) = 0.2554

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.469%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Ghana Oil Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.469% + 1 * 6% = 10.469%

3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2025, Ghana Oil Co's interest expense (positive number) was GHS113.933 Mil. Its total Book Value of Debt (D) is GHS1008.138 Mil.
Cost of Debt = 113.933 / 1008.138 = 11.3013%.

4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 32.699 / 123.371 = 26.5%.

Ghana Oil Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7446*10.469%+0.2554*11.3013%*(1 - 26.5%)
=9.92%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.92% mean?
Ghana Oil Co (XGHA:GOIL) has a WACC % of 9.92% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ghana Oil Co and its competitors. This is 16% above median its historical median of 8.55. Over the past decade, Ghana Oil Co's WACC % has ranged from 6.80 to 12.57. According to the industry distribution chart, Ghana Oil Co ranks #728 out of 1039 companies in the Oil & Gas industry, placing it in the top 70.1%.
Is Ghana Oil Co's WACC % too high?
Ghana Oil Co's current WACC % of 9.92% is 16% above median its 10-year median of 8.55. Over the past 10 years, this metric has ranged from a low of 6.80 to a high of 12.57. The Oil & Gas industry median WACC % is 7.34. Ghana Oil Co's value of 9.92% is 35.1% above this industry median. Based on the distribution chart, Ghana Oil Co ranks #728 out of 1039 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Ghana Oil Co has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ghana Oil Co's WACC % compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, Ghana Oil Co ranks #728 out of 1039 companies for WACC %. This places Ghana Oil Co in the lower half of its industry. The industry median WACC % is 7.34. Ghana Oil Co's value of 9.92% is 35.1% above this benchmark. Historically, Ghana Oil Co's own WACC % has ranged from 6.80 to 12.57 over the past decade. While the company's 10-year median is 8.55 vs. the industry median of 7.34, Ghana Oil Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.34, based on 1,039 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ghana Oil Co's current WACC % of 9.92% is 35.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ghana Oil Co and its competitors. For the Oil & Gas industry, the median WACC % is 7.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ghana Oil Co's current WACC % is 9.92%, which is 16% above median its own 10-year median of 8.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ghana Oil Co stock overvalued right now?
Based on GuruFocus' analysis, Ghana Oil Co (XGHA:GOIL) is currently considered Significantly Overvalued. The stock's GF Value™ is GHS1.52, compared to a current price of GHS7.50 — trading 393.4% above its estimated fair value. The current WACC % is 9.92%, which is 16% above median its 10-year median of 8.55 and 35.1% above the Oil & Gas industry median of 7.34. Ghana Oil Co's overall GF Score™ is 77/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Ghana Oil Co (XGHA:GOIL), the current WACC % is 9.92% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ghana Oil Co (XGHA:GOIL) Overvalued in 2026?

Based on GuruFocus' analysis, Ghana Oil Co stock appears to be overvalued. The current stock price of GHS7.50 is trading 393.4% above its estimated GF Value™ of GHS1.52. GuruFocus considers Ghana Oil Co to be Significantly Overvalued.

Key valuation signals for XGHA:GOIL:

  • WACC %: 9.92% (16% above median its 10-year median of 8.55)
  • GF Value™: GHS1.52 vs. price of GHS7.50 (393.4% above fair value)
  • GF Score™: 77/100 with 9 warning signs
  • Industry Position: 35.1% above the Oil & Gas median (#728 of 1039)

No single metric tells the full story. See the XGHA:GOIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ghana Oil Co Business Description

Industry EnergyOil & Gas
Address Junction of Kojo Thompson and Adjabeng Roads, House Number D659/4, P. O. Box GP 3183, Adabraka, Accra, GHA
Ghana Oil Co Ltd (GOIL) is engaged in the marketing and distribution of petroleum products. Its objective is to market petroleum and related products, particularly fuels, liquefied petroleum gas (LPG), lubricants, bitumen, and specialty products in Ghana. The company is engaged in the business of marketing quality petroleum and other energy products and services in all its branches in a healthy, safe, environmentally friendly, and socially responsible manner.
77GF Score

Get the complete analysis for XGHA:GOIL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

GHS7.50
Price
GHS1.52
GF Value