Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Hibiscus Petroleum BhdXKLS:5199 +1.97%78 WACC % is 7.29% as of Jul. 19, 2026, which is 48% below its 10-year median of 14.07. GuruFocus rates XKLS:5199 with a GF Score™ of 78/100 and a GF Value™ of RM1.99 (Fairly Valued). The stock has 9 warning signs investors should review. Among 1,036 Oil & Gas companies, Hibiscus Petroleum Bhd ranks better than 50.39% on this metric.
As of today (2026-07-19), Hibiscus Petroleum Bhd's weighted average cost of capital is 7.29%%. Hibiscus Petroleum Bhd's ROIC % is 15.09% (calculated using TTM income statement data).
Hibiscus Petroleum Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Hibiscus Petroleum Bhd (XKLS:5199) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Hibiscus Petroleum Bhd's weighted average cost of capital is 7.29%%. Hibiscus Petroleum Bhd's ROIC % is 15.09% (calculated using TTM income statement data).
Hibiscus Petroleum Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Oil & Gas E&P subindustry, Hibiscus Petroleum Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Hibiscus Petroleum Bhd WACC % vs Oil & Gas Industry
For the Oil & Gas industry and Energy sector, Hibiscus Petroleum Bhd's WACC % distribution charts can be found below:
* The bar in red indicates where Hibiscus Petroleum Bhd's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Hibiscus Petroleum Bhd's market capitalization (E) is RM1526.408 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Hibiscus Petroleum Bhd's latest one-year quarterly average Book Value of Debt (D) is RM1065.0152 Mil.
a) weight of equity = E / (E + D) = 1526.408 / (1526.408 + 1065.0152) = 0.589
b) weight of debt = D / (E + D) = 1065.0152 / (1526.408 + 1065.0152) = 0.411
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.551%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Hibiscus Petroleum Bhd's beta is -0.4384.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.551% + -0.4384 * 6% = 1.9206%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Hibiscus Petroleum Bhd's interest expense (positive number) was RM159.584 Mil. Its total Book Value of Debt (D) is RM1065.0152 Mil.
Cost of Debt = 159.584 / 1065.0152 = 14.9842%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -22.543 / 222.616 = -10.13%, which is less than 0%. Therefore it's set to 0%.
Hibiscus Petroleum Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.589
*
1.9206%
+
0.411
*
14.9842%
*
(1 - 0%)
=
7.29%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Hibiscus Petroleum Bhd (XKLS:5199) has a WACC % of 7.29% as of Jul. 19, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hibiscus Petroleum Bhd and its competitors. This is 48% below median its historical median of 14.07. Over the past decade, Hibiscus Petroleum Bhd's WACC % has ranged from 7.29 to 22.40. According to the industry distribution chart, Hibiscus Petroleum Bhd ranks #514 out of 1036 companies in the Oil & Gas industry, placing it in the top 49.6%.
Is Hibiscus Petroleum Bhd's WACC % too high?
Hibiscus Petroleum Bhd's current WACC % of 7.29% is 48% below median its 10-year median of 14.07. Over the past 10 years, this metric has ranged from a low of 7.29 to a high of 22.40. The Oil & Gas industry median WACC % is 7.32. Hibiscus Petroleum Bhd's value of 7.29% is 0.4% below this industry median. Based on the distribution chart, Hibiscus Petroleum Bhd ranks #514 out of 1036 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Hibiscus Petroleum Bhd has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hibiscus Petroleum Bhd's WACC % compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Hibiscus Petroleum Bhd ranks #514 out of 1036 companies for WACC %. This puts Hibiscus Petroleum Bhd in the upper half of its industry. The industry median WACC % is 7.32. Hibiscus Petroleum Bhd's value of 7.29% is 0.4% below this benchmark. Historically, Hibiscus Petroleum Bhd's own WACC % has ranged from 7.29 to 22.40 over the past decade. While the company's 10-year median is 14.07 vs. the industry median of 7.32, Hibiscus Petroleum Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.32, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hibiscus Petroleum Bhd's current WACC % of 7.29% is 0.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hibiscus Petroleum Bhd and its competitors. For the Oil & Gas industry, the median WACC % is 7.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hibiscus Petroleum Bhd's current WACC % is 7.29%, which is 48% below median its own 10-year median of 14.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hibiscus Petroleum Bhd stock overvalued right now?
Based on GuruFocus' analysis, Hibiscus Petroleum Bhd (XKLS:5199) is currently considered Fairly Valued. The stock's GF Value™ is RM1.99, compared to a current price of RM2.07 — trading 4% above its estimated fair value. The current WACC % is 7.29%, which is 48% below median its 10-year median of 14.07 and 0.4% below the Oil & Gas industry median of 7.32. Hibiscus Petroleum Bhd's overall GF Score™ is 78/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Hibiscus Petroleum Bhd (XKLS:5199), the current WACC % is 7.29% as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Hibiscus Petroleum Bhd (XKLS:5199) Overvalued in 2026?
Based on GuruFocus' analysis, Hibiscus Petroleum Bhd stock appears to be overvalued.
The current stock price of RM2.07 is trading 4% above its estimated GF Value™ of RM1.99.
GuruFocus considers Hibiscus Petroleum Bhd to be Fairly Valued.
Key valuation signals for XKLS:5199:
WACC %: 7.29% (48% below median its 10-year median of 14.07)
GF Value™: RM1.99 vs. price of RM2.07 (4% above fair value)
Industry Position: 0.4% below the Oil & Gas median (#514 of 1036)
No single metric tells the full story. See the XKLS:5199 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Hibiscus Petroleum Bhd along with its subsidiaries is focused on monetizing producing oil and gas fields and growing the portfolio of exploration, development and producing assets. Its operating segments are: Malaysia-North Sabah, Malaysia-Kinabalu and Others, Commercial Arrangement Area, United Kingdom, Vietnam, Australia, and Investment holding and group activities. The company also develops oil and gas fields, hold investments, and provide project management, technical and other services relating to the oil and gas exploration and production industry.
78GF Score
Get the complete analysis for XKLS:5199
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XKLS:5199 has been successfully added to your 
