Uchi Technologies Bhd (XKLS:7100) WACC %:7.63% (As of Jun. 30, 2026) — 24% Above Median


XKLS:7100 Uchi Technologies Bhd XKLS:7100
99 GF Score
Price RM2.87
GF Value RM2.87
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Uchi Technologies Bhd WACC %?

Uchi Technologies Bhd XKLS:7100 99 WACC % is 7.63% as of Jun. 30, 2026, which is 24% above its 10-year median of 6.13. GuruFocus rates XKLS:7100 with a GF Score™ of 99/100 and a GF Value™ of RM2.87 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,516 Hardware companies, Uchi Technologies Bhd ranks better than 53.14% on this metric.

As of today (2026-06-30), Uchi Technologies Bhd's weighted average cost of capital is 7.63%%. Uchi Technologies Bhd's ROIC % is 178.23% (calculated using TTM income statement data). Uchi Technologies Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Uchi Technologies Bhd  (XKLS:7100) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Uchi Technologies Bhd's weighted average cost of capital is 7.63%%. Uchi Technologies Bhd's ROIC % is 178.23% (calculated using TTM income statement data). Uchi Technologies Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Uchi Technologies Bhd WACC % Historical Data

* Premium members only.

The historical data trend for Uchi Technologies Bhd's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uchi Technologies Bhd WACC % Chart

Uchi Technologies Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.56 9.26 6.04 6.21 6.56

Uchi Technologies Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.37 6.77 6.43 6.56 7.19

XKLS:7100 vs APH, GLW: WACC % Comparison

For the Electronic Components subindustry, Uchi Technologies Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uchi Technologies Bhd WACC % vs Hardware Industry

For the Hardware industry and Technology sector, Uchi Technologies Bhd's WACC % distribution charts can be found below:

* The bar in red indicates where Uchi Technologies Bhd's WACC % falls into.


XKLS:7100
99GF Score
Uchi Technologies Bhd XKLS:7100
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uchi Technologies Bhd WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Uchi Technologies Bhd's market capitalization (E) is RM1329.104 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Uchi Technologies Bhd's latest one-year quarterly average Book Value of Debt (D) is RM0 Mil.
a) weight of equity = E / (E + D) = 1329.104 / (1329.104 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (1329.104 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.371%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Uchi Technologies Bhd's beta is 0.5435.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.371% + 0.5435 * 6% = 7.632%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Uchi Technologies Bhd's interest expense (positive number) was RM4.847 Mil. Its total Book Value of Debt (D) is RM0 Mil.
Cost of Debt = 4.847 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 25.253 / 117.434 = 21.5%.

Uchi Technologies Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*7.632%+0*%*(1 - 21.5%)
=7.63%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.63% mean?
Uchi Technologies Bhd (XKLS:7100) has a WACC % of 7.63% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Uchi Technologies Bhd and its competitors. This is 24% above median its historical median of 6.13. Over the past decade, Uchi Technologies Bhd's WACC % has ranged from 2.22 to 9.26. According to the industry distribution chart, Uchi Technologies Bhd ranks #1179 out of 2516 companies in the Hardware industry, placing it in the top 46.9%.
Is Uchi Technologies Bhd's WACC % too high?
Uchi Technologies Bhd's current WACC % of 7.63% is 24% above median its 10-year median of 6.13. Over the past 10 years, this metric has ranged from a low of 2.22 to a high of 9.26. The Hardware industry median WACC % is 8.16. Uchi Technologies Bhd's value of 7.63% is 6.5% below this industry median. Based on the distribution chart, Uchi Technologies Bhd ranks #1179 out of 2516 companies in the Hardware industry, which is above the industry midpoint. Overall, Uchi Technologies Bhd has a GF Score™ of 99/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Uchi Technologies Bhd's WACC % compare to APH and GLW?
According to the Hardware industry distribution chart, Uchi Technologies Bhd ranks #1179 out of 2516 companies for WACC %. This puts Uchi Technologies Bhd in the upper half of its industry. The industry median WACC % is 8.16. Uchi Technologies Bhd's value of 7.63% is 6.5% below this benchmark. Historically, Uchi Technologies Bhd's own WACC % has ranged from 2.22 to 9.26 over the past decade. While the company's 10-year median is 6.13 vs. the industry median of 8.16, Uchi Technologies Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.16, based on 2,516 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Uchi Technologies Bhd's current WACC % of 7.63% is 6.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Uchi Technologies Bhd and its competitors. For the Hardware industry, the median WACC % is 8.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Uchi Technologies Bhd's current WACC % is 7.63%, which is 24% above median its own 10-year median of 6.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uchi Technologies Bhd stock overvalued right now?
Based on GuruFocus' analysis, Uchi Technologies Bhd (XKLS:7100) is currently considered Fairly Valued. The stock's GF Value™ is RM2.87, compared to a current price of RM2.87 — trading right at its estimated fair value. The current WACC % is 7.63%, which is 24% above median its 10-year median of 6.13 and 6.5% below the Hardware industry median of 8.16. Uchi Technologies Bhd's overall GF Score™ is 99/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Uchi Technologies Bhd (XKLS:7100), the current WACC % is 7.63% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uchi Technologies Bhd (XKLS:7100) Overvalued in 2026?

Based on GuruFocus' analysis, Uchi Technologies Bhd stock appears to be undervalued. The current stock price of RM2.87 is trading 0% below its estimated GF Value™ of RM2.87. GuruFocus considers Uchi Technologies Bhd to be Fairly Valued.

Key valuation signals for XKLS:7100:

  • WACC %: 7.63% (24% above median its 10-year median of 6.13)
  • GF Value™: RM2.87 vs. price of RM2.87 (0% below fair value)
  • GF Score™: 99/100 with 2 warning signs
  • Industry Position: 6.5% below the Hardware median (#1179 of 2516)

No single metric tells the full story. See the XKLS:7100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uchi Technologies Bhd Business Description

Address 3097, Tingkat Perusahaan 4A, Free Trade Zone, Pulau, Perai, PNG, MYS, 13600
Uchi Technologies Bhd is an original design manufacturer (ODM) specializing in the design, research, development, and manufacture of electronic control systems, such as software development, hardware design, and system construction. Its operating segments are Manufacturing, Trading, and Investment Holding. The Manufacturing segment engages in making touchscreen advance display, high precision light measurement equipment, mixed-signal control systems for centrifuge equipment, mixed-signal microprocessor-based applications, system integration products, and electronic modules. The Trading segment involves the trading of an electric module and saturated paper for PCB lamination. It earns the majority of its revenue from the Manufacturing segment.
99GF Score

Get the complete analysis for XKLS:7100

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.87
Price
RM2.87
GF Value