A-Rank Bhd (XKLS:7214) WACC %:4.1% (As of Jun. 30, 2026) — 31% Below Median


XKLS:7214 A-Rank Bhd XKLS:7214
51 GF Score
Price RM0.39
GF Value RM0.42
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is A-Rank Bhd WACC %?

A-Rank Bhd XKLS:7214 51 WACC % is 4.1% as of Jun. 30, 2026, which is 31% below its 10-year median of 5.96. GuruFocus rates XKLS:7214 with a GF Score™ of 51/100 and a GF Value™ of RM0.42 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,664 Metals & Mining companies, A-Rank Bhd ranks better than 80.22% on this metric.

As of today (2026-06-30), A-Rank Bhd's weighted average cost of capital is 4.1%%. A-Rank Bhd's ROIC % is 4.48% (calculated using TTM income statement data). A-Rank Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


A-Rank Bhd  (XKLS:7214) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, A-Rank Bhd's weighted average cost of capital is 4.1%%. A-Rank Bhd's ROIC % is 4.48% (calculated using TTM income statement data). A-Rank Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

A-Rank Bhd WACC % Historical Data

* Premium members only.

The historical data trend for A-Rank Bhd's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A-Rank Bhd WACC % Chart

A-Rank Bhd Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 7.08 6.60 5.31 3.91

A-Rank Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.04 3.91 3.33 3.84 3.87

XKLS:7214 vs AA, CENX, CSTM: WACC % Comparison

For the Aluminum subindustry, A-Rank Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A-Rank Bhd WACC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, A-Rank Bhd's WACC % distribution charts can be found below:

* The bar in red indicates where A-Rank Bhd's WACC % falls into.


XKLS:7214
51GF Score
A-Rank Bhd XKLS:7214
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A-Rank Bhd WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, A-Rank Bhd's market capitalization (E) is RM69.714 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Apr. 2026, A-Rank Bhd's latest one-year quarterly average Book Value of Debt (D) is RM90.9842 Mil.
a) weight of equity = E / (E + D) = 69.714 / (69.714 + 90.9842) = 0.4338
b) weight of debt = D / (E + D) = 90.9842 / (69.714 + 90.9842) = 0.5662

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.463%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. A-Rank Bhd's beta is -0.2398.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.463% + -0.2398 * 6% = 3.0242%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Apr. 2026, A-Rank Bhd's interest expense (positive number) was RM5.859 Mil. Its total Book Value of Debt (D) is RM90.9842 Mil.
Cost of Debt = 5.859 / 90.9842 = 6.4396%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2.443 / 10.404 = 23.48%.

A-Rank Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.4338*3.0242%+0.5662*6.4396%*(1 - 23.48%)
=4.1%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.1% mean?
A-Rank Bhd (XKLS:7214) has a WACC % of 4.1% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on A-Rank Bhd and its competitors. This is 31% below median its historical median of 5.96. Over the past decade, A-Rank Bhd's WACC % has ranged from 0.12 to 9.23. According to the industry distribution chart, A-Rank Bhd ranks #527 out of 2664 companies in the Metals & Mining industry, placing it in the top 19.8%.
Is A-Rank Bhd's WACC % too high?
A-Rank Bhd's current WACC % of 4.1% is 31% below median its 10-year median of 5.96. Over the past 10 years, this metric has ranged from a low of 0.12 to a high of 9.23. The Metals & Mining industry median WACC % is 9.57. A-Rank Bhd's value of 4.1% is 57.1% below this industry median. Based on the distribution chart, A-Rank Bhd ranks #527 out of 2664 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers. Overall, A-Rank Bhd has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does A-Rank Bhd's WACC % compare to AA and CENX?
According to the Metals & Mining industry distribution chart, A-Rank Bhd ranks #527 out of 2664 companies for WACC %. This places A-Rank Bhd in the top 20% of its industry — outperforming the majority of peers. The industry median WACC % is 9.57. A-Rank Bhd's value of 4.1% is 57.1% below this benchmark. Historically, A-Rank Bhd's own WACC % has ranged from 0.12 to 9.23 over the past decade. While the company's 10-year median is 5.96 vs. the industry median of 9.57, A-Rank Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.57, based on 2,664 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. A-Rank Bhd's current WACC % of 4.1% is 57.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on A-Rank Bhd and its competitors. For the Metals & Mining industry, the median WACC % is 9.57 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. A-Rank Bhd's current WACC % is 4.1%, which is 31% below median its own 10-year median of 5.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A-Rank Bhd stock overvalued right now?
Based on GuruFocus' analysis, A-Rank Bhd (XKLS:7214) is currently considered Fairly Valued. The stock's GF Value™ is RM0.42, compared to a current price of RM0.39 — trading 7.1% below its estimated fair value. The current WACC % is 4.1%, which is 31% below median its 10-year median of 5.96 and 57.1% below the Metals & Mining industry median of 9.57. A-Rank Bhd's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For A-Rank Bhd (XKLS:7214), the current WACC % is 4.1% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A-Rank Bhd (XKLS:7214) Overvalued in 2026?

Based on GuruFocus' analysis, A-Rank Bhd stock appears to be undervalued. The current stock price of RM0.39 is trading 7.1% below its estimated GF Value™ of RM0.42. GuruFocus considers A-Rank Bhd to be Fairly Valued.

Key valuation signals for XKLS:7214:

  • WACC %: 4.1% (31% below median its 10-year median of 5.96)
  • GF Value™: RM0.42 vs. price of RM0.39 (7.1% below fair value)
  • GF Score™: 51/100 with 3 warning signs
  • Industry Position: 57.1% below the Metals & Mining median (#527 of 2664)

No single metric tells the full story. See the XKLS:7214 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A-Rank Bhd Business Description

Address Lot 2-33, Jalan Perindustrian Mahkota 7, Taman Perindustrian Mahkota, Beranang, SGR, MYS, 43700
A-Rank Bhd is an investment holding company that has categorised its business operations into two segments, namely the Aluminium Segment, which represents the Group's core business, which includes manufacturing and marketing of aluminium billets and operates solely from its production facilities in Beranang, Selangor and; Property Segment, which provides for property development. The firm mainly operates in two geographical segments: Malaysia and South East Asia, other than Malaysia. The company also exports its products to Africa, Europe, South Asia, and Southeast Asia. The majority of the company's revenue is derived from Malaysia.
51GF Score

Get the complete analysis for XKLS:7214

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.39
Price
RM0.42
GF Value