Meridia Real Estate III SocimiXMAD:YMRE 48 WACC % is 4.38% as of Jul. 01, 2026, which is 8% above its 10-year median of 4.07. GuruFocus rates XMAD:YMRE with a GF Score™ of 48/100 and a GF Value™ of €6.35 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 969 REITs companies, Meridia Real Estate III Socimi ranks better than 79.77% on this metric.
As of today (2026-07-01), Meridia Real Estate III Socimi's weighted average cost of capital is 4.38%%. Meridia Real Estate III Socimi's ROIC % is -1.32% (calculated using TTM income statement data).
Meridia Real Estate III Socimi earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Meridia Real Estate III Socimi (XMAD:YMRE) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Meridia Real Estate III Socimi's weighted average cost of capital is 4.38%%. Meridia Real Estate III Socimi's ROIC % is -1.32% (calculated using TTM income statement data).
Meridia Real Estate III Socimi earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Meridia Real Estate III Socimi WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the REIT - Office subindustry, Meridia Real Estate III Socimi's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Meridia Real Estate III Socimi WACC % vs REITs Industry
For the REITs industry and Real Estate sector, Meridia Real Estate III Socimi's WACC % distribution charts can be found below:
* The bar in red indicates where Meridia Real Estate III Socimi's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Meridia Real Estate III Socimi's market capitalization (E) is €94.992 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Meridia Real Estate III Socimi's latest one-year quarterly average Book Value of Debt (D) is €102.8942 Mil.
a) weight of equity = E / (E + D) = 94.992 / (94.992 + 102.8942) = 0.48
b) weight of debt = D / (E + D) = 102.8942 / (94.992 + 102.8942) = 0.52
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.4823%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Meridia Real Estate III Socimi's beta is -0.0217.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.4823% + -0.0217 * 6% = 3.3521%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Meridia Real Estate III Socimi's interest expense (positive number) was €5.477 Mil. Its total Book Value of Debt (D) is €102.8942 Mil.
Cost of Debt = 5.477 / 102.8942 = 5.3229%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.206 / -2.902 = -7.1%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Meridia Real Estate III Socimi (XMAD:YMRE) has a WACC % of 4.38% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Meridia Real Estate III Socimi and its competitors. This is near median its historical median of 4.07. Over the past decade, Meridia Real Estate III Socimi's WACC % has ranged from 3.21 to 16.10. According to the industry distribution chart, Meridia Real Estate III Socimi ranks #196 out of 969 companies in the REITs industry, placing it in the top 20.2%.
Is Meridia Real Estate III Socimi's WACC % too high?
Meridia Real Estate III Socimi's current WACC % of 4.38% is near median its 10-year median of 4.07. Over the past 10 years, this metric has ranged from a low of 3.21 to a high of 16.10. The REITs industry median WACC % is 6.56. Meridia Real Estate III Socimi's value of 4.38% is 33.2% below this industry median. Based on the distribution chart, Meridia Real Estate III Socimi ranks #196 out of 969 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Meridia Real Estate III Socimi has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Meridia Real Estate III Socimi's WACC % compare to BXP and ARE?
According to the REITs industry distribution chart, Meridia Real Estate III Socimi ranks #196 out of 969 companies for WACC %. This places Meridia Real Estate III Socimi in the top 20% of its industry — outperforming the majority of peers. The industry median WACC % is 6.56. Meridia Real Estate III Socimi's value of 4.38% is 33.2% below this benchmark. Historically, Meridia Real Estate III Socimi's own WACC % has ranged from 3.21 to 16.10 over the past decade. While the company's 10-year median is 4.07 vs. the industry median of 6.56, Meridia Real Estate III Socimi has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a REITs company?
The median WACC % among REITs companies is 6.56, based on 969 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Meridia Real Estate III Socimi's current WACC % of 4.38% is 33.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Meridia Real Estate III Socimi and its competitors. For the REITs industry, the median WACC % is 6.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Meridia Real Estate III Socimi's current WACC % is 4.38%, which is near median its own 10-year median of 4.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Meridia Real Estate III Socimi stock overvalued right now?
Based on GuruFocus' analysis, Meridia Real Estate III Socimi (XMAD:YMRE) is currently considered Possible Value Trap. The stock's GF Value™ is €6.35, compared to a current price of €0.78 — trading 87.8% below its estimated fair value. The current WACC % is 4.38%, which is near median its 10-year median of 4.07 and 33.2% below the REITs industry median of 6.56. Meridia Real Estate III Socimi's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Meridia Real Estate III Socimi (XMAD:YMRE), the current WACC % is 4.38% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Meridia Real Estate III Socimi (XMAD:YMRE) Overvalued in 2026?
Based on GuruFocus' analysis, Meridia Real Estate III Socimi stock appears to be undervalued.
The current stock price of €0.78 is trading 87.8% below its estimated GF Value™ of €6.35.
GuruFocus considers Meridia Real Estate III Socimi to be Possible Value Trap.
Key valuation signals for XMAD:YMRE:
WACC %: 4.38% (near median its 10-year median of 4.07)
GF Value™: €6.35 vs. price of €0.78 (87.8% below fair value)
Industry Position: 33.2% below the REITs median (#196 of 969)
No single metric tells the full story. See the XMAD:YMRE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Meridia Real Estate III Socimi Business Description
Meridia Real Estate III Socimi SA operates as a real estate investment trust. It invests in all real estate segments, especially offices and logistics, in Madrid and Barcelona.
48GF Score
Get the complete analysis for XMAD:YMRE
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XMAD:YMRE has been successfully added to your 
