Gaumont (XPAR:GAM) WACC %:2.28% (As of Jun. 30, 2026) — 25% Below Median


XPAR:GAM Gaumont XPAR:GAM
49 GF Score
Price €108.00
GF Value €72.08
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Gaumont WACC %?

Gaumont XPAR:GAM 49 WACC % is 2.28% as of Jun. 30, 2026, which is 25% below its 10-year median of 3.05. GuruFocus rates XPAR:GAM with a GF Score™ of 49/100 and a GF Value™ of €72.08 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,043 Media - Diversified companies, Gaumont ranks better than 93% on this metric.

As of today (2026-06-30), Gaumont's weighted average cost of capital is 2.28%%. Gaumont's ROIC % is -3.52% (calculated using TTM income statement data). Gaumont earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Gaumont  (XPAR:GAM) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Gaumont's weighted average cost of capital is 2.28%%. Gaumont's ROIC % is -3.52% (calculated using TTM income statement data). Gaumont earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Gaumont WACC % Historical Data

* Premium members only.

The historical data trend for Gaumont's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gaumont WACC % Chart

Gaumont Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.74 4.07 2.27 3.29 4.52

Gaumont Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.27 3.10 3.29 3.49 4.52

XPAR:GAM vs NFLX, DIS, WBD: WACC % Comparison

For the Entertainment subindustry, Gaumont's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gaumont WACC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gaumont's WACC % distribution charts can be found below:

* The bar in red indicates where Gaumont's WACC % falls into.


XPAR:GAM
49GF Score
Gaumont XPAR:GAM
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gaumont WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Gaumont's market capitalization (E) is €336.428 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Gaumont's latest one-year semi-annual average Book Value of Debt (D) is €30.5533 Mil.
a) weight of equity = E / (E + D) = 336.428 / (336.428 + 30.5533) = 0.9167
b) weight of debt = D / (E + D) = 30.5533 / (336.428 + 30.5533) = 0.0833

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.7416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Gaumont's beta is -0.2581.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.7416% + -0.2581 * 6% = 2.193%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Gaumont's interest expense (positive number) was €1.005 Mil. Its total Book Value of Debt (D) is €30.5533 Mil.
Cost of Debt = 1.005 / 30.5533 = 3.2893%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.2 / -19.808 = 1.01%.

Gaumont's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9167*2.193%+0.0833*3.2893%*(1 - 1.01%)
=2.28%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.28% mean?
Gaumont (XPAR:GAM) has a WACC % of 2.28% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gaumont and its competitors. This is 25% below median its historical median of 3.05. Over the past decade, Gaumont's WACC % has ranged from 1.74 to 5.51. According to the industry distribution chart, Gaumont ranks #73 out of 1043 companies in the Media - Diversified industry, placing it in the top 7%.
Is Gaumont's WACC % too high?
Gaumont's current WACC % of 2.28% is 25% below median its 10-year median of 3.05. Over the past 10 years, this metric has ranged from a low of 1.74 to a high of 5.51. The Media - Diversified industry median WACC % is 7.37. Gaumont's value of 2.28% is 69.1% below this industry median. Based on the distribution chart, Gaumont ranks #73 out of 1043 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Gaumont has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gaumont's WACC % compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Gaumont ranks #73 out of 1043 companies for WACC %. This places Gaumont in the top 7% of its industry — outperforming the majority of peers. The industry median WACC % is 7.37. Gaumont's value of 2.28% is 69.1% below this benchmark. Historically, Gaumont's own WACC % has ranged from 1.74 to 5.51 over the past decade. While the company's 10-year median is 3.05 vs. the industry median of 7.37, Gaumont has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.37, based on 1,043 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Gaumont's current WACC % of 2.28% is 69.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gaumont and its competitors. For the Media - Diversified industry, the median WACC % is 7.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gaumont's current WACC % is 2.28%, which is 25% below median its own 10-year median of 3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gaumont stock overvalued right now?
Based on GuruFocus' analysis, Gaumont (XPAR:GAM) is currently considered Significantly Overvalued. The stock's GF Value™ is €72.08, compared to a current price of €108.00 — trading 49.8% above its estimated fair value. The current WACC % is 2.28%, which is 25% below median its 10-year median of 3.05 and 69.1% below the Media - Diversified industry median of 7.37. Gaumont's overall GF Score™ is 49/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Gaumont (XPAR:GAM), the current WACC % is 2.28% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gaumont (XPAR:GAM) Overvalued in 2026?

Based on GuruFocus' analysis, Gaumont stock appears to be overvalued. The current stock price of €108.00 is trading 49.8% above its estimated GF Value™ of €72.08. GuruFocus considers Gaumont to be Significantly Overvalued.

Key valuation signals for XPAR:GAM:

  • WACC %: 2.28% (25% below median its 10-year median of 3.05)
  • GF Value™: €72.08 vs. price of €108.00 (49.8% above fair value)
  • GF Score™: 49/100 with 2 warning signs
  • Industry Position: 69.1% below the Media - Diversified median (#73 of 1043)

No single metric tells the full story. See the XPAR:GAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gaumont Business Description

Other Exchanges 0EJB:UK69N:Germany
Address 30 Avenue Charles de Gaulle, Neuilly-sur-Seine, FRA, 92200
Gaumont is producer and distributor of motion films. The company produces television programs, cartoon films and series produced by Alphanim; and television drams and series produced by Leonis Productions, Gaumont Television, and Gaumont International Television. The Gaumont group operates in two business sectors which constitute its operating segments: Production and distribution of French feature films, Gaumont's historical activity; Production and distribution of audiovisual programs via its subsidiaries in France, the United States and Europe; and the Group's central real estate management and coordination activities. It derives maximum revenue from Production and distribution of audiovisual programs.
49GF Score

Get the complete analysis for XPAR:GAM

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€108.00
Price
€72.08
GF Value