As of today (2026-06-27), Yuexiu Property Co's weighted average cost of capital is -0.03%%. Yuexiu Property Co's ROIC % is 0.49% (calculated using TTM income statement data).
Yuexiu Property Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Yuexiu Property Co (OTCPK:YUPRF) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Yuexiu Property Co's weighted average cost of capital is -0.03%%. Yuexiu Property Co's ROIC % is 0.49% (calculated using TTM income statement data).
Yuexiu Property Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Yuexiu Property Co WACC % Historical Data
* Premium members only.
The historical data trend for Yuexiu Property Co's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Real Estate - Development subindustry, Yuexiu Property Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Yuexiu Property Co WACC % vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Yuexiu Property Co's WACC % distribution charts can be found below:
* The bar in red indicates where Yuexiu Property Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Yuexiu Property Co's market capitalization (E) is $1719.900 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Yuexiu Property Co's latest one-year semi-annual average Book Value of Debt (D) is $14643.4827 Mil.
a) weight of equity = E / (E + D) = 1719.900 / (1719.900 + 14643.4827) = 0.1051
b) weight of debt = D / (E + D) = 14643.4827 / (1719.900 + 14643.4827) = 0.8949
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Yuexiu Property Co's beta is -1.3088.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + -1.3088 * 6% = -3.4768%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Yuexiu Property Co's interest expense (positive number) was $102.457 Mil. Its total Book Value of Debt (D) is $14643.4827 Mil.
Cost of Debt = 102.457 / 14643.4827 = 0.6997%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 215.834 / 460.252 = 46.89%.
Yuexiu Property Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.1051
*
-3.4768%
+
0.8949
*
0.6997%
*
(1 - 46.89%)
=
-0.03%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Yuexiu Property Co (YUPRF) has a WACC % of -0.03% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Yuexiu Property Co and its competitors. Over the past decade, Yuexiu Property Co's WACC % has ranged from 1.79 to 3.88. According to the industry distribution chart, Yuexiu Property Co ranks #153 out of 1841 companies in the Real Estate industry, placing it in the top 8.3%.
Is Yuexiu Property Co's WACC % too high?
Yuexiu Property Co's current WACC % is -0.03%. Over the past 10 years, this metric has ranged from a low of 1.79 to a high of 3.88. Based on the distribution chart, Yuexiu Property Co ranks #153 out of 1841 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Yuexiu Property Co has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yuexiu Property Co's WACC % compare to competitors?
According to the Real Estate industry distribution chart, Yuexiu Property Co ranks #153 out of 1841 companies for WACC %. This places Yuexiu Property Co in the top 8% of its industry — outperforming the majority of peers. The industry median WACC % is 6.54. Historically, Yuexiu Property Co's own WACC % has ranged from 1.79 to 3.88 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.54, based on 1,841 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Yuexiu Property Co and its competitors. For the Real Estate industry, the median WACC % is 6.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Yuexiu Property Co's current WACC % is -0.03%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yuexiu Property Co stock overvalued right now?
Based on GuruFocus' analysis, Yuexiu Property Co (YUPRF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.78, compared to a current price of $0.50 — trading 35.9% below its estimated fair value. The current WACC % is -0.03%. Yuexiu Property Co's overall GF Score™ is 51/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Yuexiu Property Co (YUPRF), the current WACC % is -0.03% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Yuexiu Property Co (YUPRF) Overvalued in 2026?
Based on GuruFocus' analysis, Yuexiu Property Co stock appears to be undervalued.
The current stock price of $0.50 is trading 35.9% below its estimated GF Value™ of $0.78.
GuruFocus considers Yuexiu Property Co to be Possible Value Trap.
Key valuation signals for YUPRF:
WACC %: -0.03%
GF Value™: $0.78 vs. price of $0.50 (35.9% below fair value)
No single metric tells the full story. See the YUPRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Yuexiu Property Co Ltd is engaged in the real estate sector. The majority of the company's activities are focused on property development. Its business is broadly classified into Property Development, Property Management, Property Investment, and Other segments. The Property Development segment contributes the majority of the revenue. The Property Investment segment is engaged in the leasing of properties and the Property Management segment is engaged in the provision of property management services. Other segment derive revenue from real estate agencies and decoration services.
51GF Score
Get the complete analysis for YUPRF
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
YUPRF has been successfully added to your 
