Zedge (ZDGE) WACC %:10.7% (As of Jun. 29, 2026) — 25% Above Median


ZDGE Zedge Inc ZDGE
74 GF Score
Price $3.07
GF Value $3.06
Valuation Fairly Valued
View Full Analysis

What is Zedge WACC %?

Zedge ZDGE +1.99% 74 WACC % is 10.7% as of Jun. 29, 2026, which is 25% above its 10-year median of 8.59. GuruFocus rates ZDGE with a GF Score™ of 74/100 and a GF Value™ of $3.06 (Fairly Valued). Among 571 Interactive Media companies, Zedge ranks worse than 71.98% on this metric.

As of today (2026-06-29), Zedge's weighted average cost of capital is 10.7%%. Zedge's ROIC % is 14.83% (calculated using TTM income statement data). Zedge generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Zedge  (AMEX:ZDGE) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zedge's weighted average cost of capital is 10.7%%. Zedge's ROIC % is 14.83% (calculated using TTM income statement data). Zedge generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Zedge WACC % Historical Data

* Premium members only.

The historical data trend for Zedge's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zedge WACC % Chart

Zedge Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.95 11.40 8.67 11.11 11.44

Zedge Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.41 11.44 11.92 7.60 11.19

ZDGE vs SJ, AREN, MNY: WACC % Comparison

For the Internet Content & Information subindustry, Zedge's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zedge WACC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Zedge's WACC % distribution charts can be found below:

* The bar in red indicates where Zedge's WACC % falls into.


ZDGE
74GF Score
Zedge Inc ZDGE
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zedge WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Zedge's market capitalization (E) is $40.121 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Apr. 2026, Zedge's latest one-year quarterly average Book Value of Debt (D) is $0.2414 Mil.
a) weight of equity = E / (E + D) = 40.121 / (40.121 + 0.2414) = 0.994
b) weight of debt = D / (E + D) = 0.2414 / (40.121 + 0.2414) = 0.006

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.382%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Zedge's beta is 1.0644.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.382% + 1.0644 * 6% = 10.7684%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Apr. 2026, Zedge's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0.2414 Mil.
Cost of Debt = -0 / 0.2414 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.134 / -1.268 = 10.57%.

Zedge's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.994*10.7684%+0.006*0%*(1 - 10.57%)
=10.7%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.7% mean?
Zedge (ZDGE) has a WACC % of 10.7% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Zedge and its competitors. This is 25% above median its historical median of 8.59. Over the past decade, Zedge's WACC % has ranged from 6.95 to 11.44. According to the industry distribution chart, Zedge ranks #411 out of 571 companies in the Interactive Media industry, placing it in the top 72%.
Is Zedge's WACC % too high?
Zedge's current WACC % of 10.7% is 25% above median its 10-year median of 8.59. Over the past 10 years, this metric has ranged from a low of 6.95 to a high of 11.44. The Interactive Media industry median WACC % is 7.10. Zedge's value of 10.7% is 50.7% above this industry median. Based on the distribution chart, Zedge ranks #411 out of 571 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Zedge has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Zedge's WACC % compare to SJ and AREN?
According to the Interactive Media industry distribution chart, Zedge ranks #411 out of 571 companies for WACC %. This places Zedge in the lower half of its industry. The industry median WACC % is 7.10. Zedge's value of 10.7% is 50.7% above this benchmark. Historically, Zedge's own WACC % has ranged from 6.95 to 11.44 over the past decade. While the company's 10-year median is 8.59 vs. the industry median of 7.10, Zedge has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Interactive Media company?
The median WACC % among Interactive Media companies is 7.10, based on 571 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Zedge's current WACC % of 10.7% is 50.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Zedge and its competitors. For the Interactive Media industry, the median WACC % is 7.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Zedge's current WACC % is 10.7%, which is 25% above median its own 10-year median of 8.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zedge stock overvalued right now?
Based on GuruFocus' analysis, Zedge (ZDGE) is currently considered Fairly Valued. The stock's GF Value™ is $3.06, compared to a current price of $3.07 — trading 0.3% above its estimated fair value. The current WACC % is 10.7%, which is 25% above median its 10-year median of 8.59 and 50.7% above the Interactive Media industry median of 7.10. Zedge's overall GF Score™ is 74/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Zedge (ZDGE), the current WACC % is 10.7% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zedge (ZDGE) Overvalued in 2026?

Based on GuruFocus' analysis, Zedge stock appears to be overvalued. The current stock price of $3.07 is trading 0.3% above its estimated GF Value™ of $3.06. GuruFocus considers Zedge to be Fairly Valued.

Key valuation signals for ZDGE:

  • WACC %: 10.7% (25% above median its 10-year median of 8.59)
  • GF Value™: $3.06 vs. price of $3.07 (0.3% above fair value)
  • GF Score™: 74/100
  • Industry Position: 50.7% above the Interactive Media median (#411 of 571)

No single metric tells the full story. See the ZDGE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zedge Business Description

Other Exchanges 34Z:Germany
Address 1178 Broadway, 3rd Floor, Suite 1450, New York, NY, USA, 10001
Zedge Inc builds digital marketplaces and competitive games centered on content that people use for self-expression. Its products include the Zedge App, a freemium digital content marketplace offering mobile wallpapers, video wallpapers, ringtones, and notification sounds, along with pAInt, a generative AI wallpaper and ringtone maker, GuruShots, a skill-based photo challenge game, and Emojipedia, a trusted source for emoji information. The Zedge App is available on Google Play and the App Store. The company operates two segments: Zedge Marketplace and GuruShots, with the majority of revenue generated from the Zedge Marketplace.
74GF Score

Get the complete analysis for ZDGE

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.07
Price
$3.06
GF Value