GURUFOCUS.COM » STOCK LIST » Technology » Software » Destiny Media Technologies Inc (FRA:DME1) » Definitions » Altman Z2-Score

Destiny Media Technologies (FRA:DME1) Altman Z2-Score : 5.26 (As of Dec. 13, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Destiny Media Technologies Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Destiny Media Technologies has a Altman Z2-Score of 5.26, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Destiny Media Technologies's Altman Z2-Score or its related term are showing as below:

FRA:DME1' s Altman Z2-Score Range Over the Past 10 Years
Min: -14.79   Med: 4.66   Max: 8.68
Current: 5.24

During the past 13 years, Destiny Media Technologies's highest Altman Z2-Score was 8.68. The lowest was -14.79. And the median was 4.66.


Destiny Media Technologies Altman Z2-Score Historical Data

The historical data trend for Destiny Media Technologies's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Destiny Media Technologies Altman Z2-Score Chart

Destiny Media Technologies Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.35 4.51 6.45 8.68 5.24

Destiny Media Technologies Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.68 8.79 7.53 7.27 5.24

Competitive Comparison of Destiny Media Technologies's Altman Z2-Score

For the Software - Application subindustry, Destiny Media Technologies's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Destiny Media Technologies's Altman Z2-Score Distribution in the Software Industry

For the Software industry and Technology sector, Destiny Media Technologies's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Destiny Media Technologies's Altman Z2-Score falls into.



Destiny Media Technologies Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Destiny Media Technologies's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.4996+3.26*-1.4081+6.72*0.0314+1.05*6.057
=5.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Aug. 2024:
Total Assets was €3.35 Mil.
Total Current Assets was €2.15 Mil.
Total Current Liabilities was €0.47 Mil.
Retained Earnings was €-4.71 Mil.
Pre-Tax Income was -0.129 + 0.124 + -0.121 + 0.231 = €0.11 Mil.
Interest Expense was 0 + 0 + 0 + 0 = €0.00 Mil.
Total Liabilities was €0.47 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2.145 - 0.474)/3.345
=0.4996

X2=Retained Earnings/Total Assets
=-4.71/3.345
=-1.4081

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(0.105 - 0)/3.345
=0.0314

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(2.871 - 0)/0.474
=6.057

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Destiny Media Technologies has a Altman Z2-Score of 5.26 indicating it is in Safe Zones.


Destiny Media Technologies  (FRA:DME1) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Destiny Media Technologies Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Destiny Media Technologies's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Destiny Media Technologies Business Description

Traded in Other Exchanges
Address
1575 West Georgia Street, Suite 428, Vancouver, BC, CAN, V6G 2V3
Destiny Media Technologies Inc is a provider of secure digital content distribution and promotion solutions. The company operates solely in the digital media software segment. Its predominant services are; Clipstream which enables any non-technical user to upload videos that will play on all modern web browsers; MTR, a digital tracking service that tracks and reports the number and times an individual track is played; and Play MPE, a digital distribution service that is used commercially by the recording industry. Destiny services are based on proprietary security, watermarking, and instant play streaming media technologies. It also offers audio and video streaming solutions and secure file distribution to customers. Geographically, the company derives maximum revenue from Canada.

Destiny Media Technologies Headlines

No Headlines