NTRP has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NTRP has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.
Warning Sign:
NextTrip has a Altman Z2-Score of -30.72, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.
The zones of discrimination were as such:
When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.
The historical rank and industry rank for NextTrip's Altman Z2-Score or its related term are showing as below:
During the past 13 years, NextTrip's highest Altman Z2-Score was 21.89. The lowest was -75.11. And the median was -12.96.
The historical data trend for NextTrip's Altman Z2-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
NextTrip Annual Data | |||||||||||||||||||||
Trend | Dec15 | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Feb23 | Feb24 | |||||||||||
Altman Z2-Score | Get a 7-Day Free Trial |
![]() |
![]() |
-9.96 | 6.17 | -25.77 | - | -19.31 |
NextTrip Quarterly Data | ||||||||||||||||||||
Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Feb24 | May24 | Aug24 | Nov24 | |
Altman Z2-Score | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
-71.54 | -19.31 | -26.63 | -29.31 | -30.72 |
For the Travel Services subindustry, NextTrip's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Travel & Leisure industry and Consumer Cyclical sector, NextTrip's Altman Z2-Score distribution charts can be found below:
* The bar in red indicates where NextTrip's Altman Z2-Score falls into.
Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.
Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.
NextTrip's Altman Z2-Score for today is calculated with this formula:
Z | = | 6.56 | * | X1 | + | 3.26 | * | X2 | + | 6.72 | * | X3 | + | 1.05 | * | X4_2 |
= | 6.56 | * | -0.9779 | + | 3.26 | * | -5.9663 | + | 6.72 | * | -0.6875 | + | 1.05 | * | -0.2213 | |
= | -30.72 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.
Trailing Twelve Months (TTM) ended in Nov. 2024:
Total Assets was $4.98 Mil.
Total Current Assets was $1.53 Mil.
Total Current Liabilities was $6.39 Mil.
Retained Earnings was $-29.71 Mil.
Pre-Tax Income was 0 + -1.534 + -1.988 + 0 = $-3.52 Mil.
Interest Expense was 0 + -0.064 + -0.035 + 0 = $-0.10 Mil.
Total Liabilities was $6.39 Mil.
* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.
X1 | = | Working Capital | / | Total Assets |
= | (Total Current Assets - Total Current Liabilities) | / | Total Assets | |
= | (1.525 - 6.394) | / | 4.979 | |
= | -0.9779 |
X2 | = | Retained Earnings | / | Total Assets |
= | -29.706 | / | 4.979 | |
= | -5.9663 |
X3 | = | Earnings Before Interest and Taxes | / | Total Assets |
= | (Pre-Tax Income - Interest Expense) | / | Total Assets | |
= | (-3.522 - -0.099) | / | 4.979 | |
= | -0.6875 |
X4_2 | = | Net Worth | / | Total Liabilities |
= | (Total Stockholders Equity - Preferred Stock) | / | Total Liabilities | |
= | (-1.415 - 0) | / | 6.394 | |
= | -0.2213 |
The zones of discrimination were as such:
Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones
NextTrip has a Altman Z2-Score of -30.72 indicating it is in Distress Zones.
NextTrip (NAS:NTRP) Altman Z2-Score Explanation
The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.
X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.
X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.
X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.
X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.
Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.
Be Aware
Altman Z2-Score does not apply to financial companies.
Thank you for viewing the detailed overview of NextTrip's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Mark Ruport | director, officer: Executive Chairman | 5575 MARK DABLING BLVD, SUITE 100, COLORADO SPRINGS CO 80919 |
Stephan Kuehr | officer: GM of European Operations | LEONHARDYWEG 30, BERLIN 2M 10121 |
Jacob Brunsberg | officer: Sr VP Product Mgt/Strat Rel | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Carl I. Schwartz | 10 percent owner | 20155 N.E. 38TH COURT, UNIT 3104, AVENTURA FL 33180 |
Frank Orzechowski | officer: CFO, PFO and PAO | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Darren Beckett | officer: Vice President of Engineering | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Kent J Summers | director | 13 ONONDAGA LANE, MEDFIELD MA 02052 |
Mark Cola | director, officer: President, CEO and COO | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Nannette Toups | officer: CFO, PFO and PAO | C/O SIGMA LABS, INC., 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Salvatore F Battinelli | director | 5 CLIFTON AVENUE, MARBLEHEAD MA 01945 |
Dennis Duitch | director | 150 E PALMETTO PARK ROAD, SUITE 510, BOCA RATON FL 33432 |
John Reynolds Rice | director | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Fisher Ronald Kenneth Jr | officer: Vice President of Business Dev | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Frank J Garofalo | director | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
Amanda Cola | officer: VP of Finance and Business Ops | 3900 PASEO DEL SOL, SANTA FE NM 87507 |
From GuruFocus
By ACCESSWIRE • 10-01-2024
By ACCESSWIRE • 07-11-2024
By ACCESSWIRE • 07-30-2024
By GuruFocus Research • 02-08-2024
By ACCESSWIRE • 02-27-2025
By ACCESSWIRE • 04-02-2024
By ACCESSWIRE • 12-03-2024
By ACCESSWIRE • 02-13-2025
By GuruFocus Research • 02-08-2024
By ACCESSWIRE • 07-20-2024
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.