Nippon Denko Co (TSE:5563) Altman Z2-Score: 6.23 (As of Jul. 14, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5563 Nippon Denko Co Ltd TSE:5563
72 GF Score
Price 円422.00
GF Value 円308.34
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Nippon Denko Co Altman Z2-Score?

Nippon Denko Co TSE:5563 -1.17% 72 Altman Z2-Score is 6.23 as of Jul. 14, 2026, which is 0% below its 10-year median of 6.26. GuruFocus rates TSE:5563 with a GF Score™ of 72/100 and a GF Value™ of 円308.34 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 627 Steel companies, Nippon Denko Co ranks better than 79.27% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Nippon Denko Co has a Altman Z2-Score of 6.23, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Nippon Denko Co's Altman Z2-Score or its related term are showing as below:

TSE:5563' s Altman Z2-Score Range Over the Past 10 Years
Min: 3.79   Med: 6.26   Max: 7.33
Current: 7.09

During the past 13 years, Nippon Denko Co's highest Altman Z2-Score was 7.33. The lowest was 3.79. And the median was 6.26.


Nippon Denko Co  (TSE:5563) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Nippon Denko Co Altman Z2-Score Related Terms


Nippon Denko Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Nippon Denko Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Denko Co Altman Z2-Score Chart

Nippon Denko Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.14 5.86 6.35 6.61 7.09

Nippon Denko Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.88 7.36 6.77 7.09 0.00

TSE:5563 vs NUE, STLD, RS: Altman Z2-Score Comparison

For the Steel subindustry, Nippon Denko Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Denko Co Altman Z2-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Nippon Denko Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Nippon Denko Co's Altman Z2-Score falls into.


TSE:5563
72GF Score
Nippon Denko Co Ltd TSE:5563
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Denko Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Nippon Denko Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.2787+3.26*0.4053+6.72*0.0408+1.05*2.6748
=6.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was 円98,480 Mil.
Total Current Assets was 円45,775 Mil.
Total Current Liabilities was 円18,333 Mil.
Retained Earnings was 円39,916 Mil.
Pre-Tax Income was 1126 + 1335 + 192 + 792 = 円3,445 Mil.
Interest Expense was -141 + -140 + -144 + -144 = 円-569 Mil.
Total Liabilities was 円26,799 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(45775 - 18333)/98480
=0.2787

X2=Retained Earnings/Total Assets
=39916/98480
=0.4053

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3445 - -569)/98480
=0.0408

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(71681 - 0)/26799
=2.6748

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Nippon Denko Co has a Altman Z2-Score of 6.23 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 6.23 mean?
Nippon Denko Co (TSE:5563) has a Altman Z2-Score of 6.23 as of Jul. 14, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Nippon Denko Co and its competitors. This is near median its historical median of 6.26. Over the past decade, Nippon Denko Co's Altman Z2-Score has ranged from 3.79 to 7.33. According to the industry distribution chart, Nippon Denko Co ranks #130 out of 627 companies in the Steel industry, placing it in the top 20.7%.
Is Nippon Denko Co's Altman Z2-Score too high?
Nippon Denko Co's current Altman Z2-Score of 6.23 is near median its 10-year median of 6.26. Over the past 10 years, this metric has ranged from a low of 3.79 to a high of 7.33. The Steel industry median Altman Z2-Score is 3.46. Nippon Denko Co's value of 6.23 is 80.1% above this industry median. Based on the distribution chart, Nippon Denko Co ranks #130 out of 627 companies in the Steel industry, which is in the top quartile — a strong position relative to peers. Overall, Nippon Denko Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nippon Denko Co's Altman Z2-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Nippon Denko Co ranks #130 out of 627 companies for Altman Z2-Score. This places Nippon Denko Co in the top 21% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 3.46. Nippon Denko Co's value of 6.23 is 80.1% above this benchmark. Historically, Nippon Denko Co's own Altman Z2-Score has ranged from 3.79 to 7.33 over the past decade. While the company's 10-year median is 6.26 vs. the industry median of 3.46, Nippon Denko Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Steel company?
The median Altman Z2-Score among Steel companies is 3.46, based on 627 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nippon Denko Co's current Altman Z2-Score of 6.23 is 80.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Nippon Denko Co and its competitors. For the Steel industry, the median Altman Z2-Score is 3.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nippon Denko Co's current Altman Z2-Score is 6.23, which is near median its own 10-year median of 6.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Denko Co stock overvalued right now?
Based on GuruFocus' analysis, Nippon Denko Co (TSE:5563) is currently considered Significantly Overvalued. The stock's GF Value™ is 円308.34, compared to a current price of 円422.00 — trading 36.9% above its estimated fair value. The current Altman Z2-Score is 6.23, which is near median its 10-year median of 6.26 and 80.1% above the Steel industry median of 3.46. Nippon Denko Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Nippon Denko Co (TSE:5563), the current Altman Z2-Score is 6.23 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Denko Co (TSE:5563) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Denko Co stock appears to be overvalued. The current stock price of 円422.00 is trading 36.9% above its estimated GF Value™ of 円308.34. GuruFocus considers Nippon Denko Co to be Significantly Overvalued.

Key valuation signals for TSE:5563:

  • Altman Z2-Score: 6.23 (near median its 10-year median of 6.26)
  • GF Value™: 円308.34 vs. price of 円422.00 (36.9% above fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 80.1% above the Steel median (#130 of 627)

No single metric tells the full story. See the TSE:5563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Denko Co Business Description

Other Exchanges NJ5:Germany
Address 4-16,1-chome, Yaesu, 4th Floor, Tokyo Tatemono Yaesu Building, Chuo-ku, Tokyo, JPN, 103-8282
Nippon Denko Co Ltd is mainly engaged in the manufacturing and distribution of ferroalloys. In addition, it is also involved in the electric power generation. The company's core business activities are categorized into four segments: Ferroalloys, Functional Materials, Environment, and Other. The company serves a diverse range of markets including power companies, agricultural cooperatives, local governments and companies discharging industrial waste.
72GF Score

Get the complete analysis for TSE:5563

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円422.00
Price
円308.34
GF Value