Nippon Denko Co (TSE:5563) Altman Z-Score: 3.00 (As of Jul. 14, 2026) — 13% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5563 Nippon Denko Co Ltd TSE:5563
72 GF Score
Price 円422.00
GF Value 円308.34
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Nippon Denko Co Altman Z-Score?

Nippon Denko Co TSE:5563 -1.17% 72 Altman Z-Score is 3.00 as of Jul. 14, 2026, which is 13% above its 10-year median of 2.66. GuruFocus rates TSE:5563 with a GF Score™ of 72/100 and a GF Value™ of 円308.34 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 608 Steel companies, Nippon Denko Co ranks better than 67.6% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.36 is strong.

Nippon Denko Co has a Altman Z-Score of 3.00, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nippon Denko Co's Altman Z-Score or its related term are showing as below:

TSE:5563' s Altman Z-Score Range Over the Past 10 Years
Min: 1.55   Med: 2.66   Max: 3.54
Current: 3.36

During the past 13 years, Nippon Denko Co's highest Altman Z-Score was 3.54. The lowest was 1.55. And the median was 2.66.


Nippon Denko Co  (TSE:5563) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nippon Denko Co Altman Z-Score Related Terms


Nippon Denko Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Nippon Denko Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Denko Co Altman Z-Score Chart

Nippon Denko Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.64 2.78 2.63 2.73 3.13

Nippon Denko Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.83 2.89 3.01 3.13 0.00

TSE:5563 vs NUE, STLD, RS: Altman Z-Score Comparison

For the Steel subindustry, Nippon Denko Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Denko Co Altman Z-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Nippon Denko Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nippon Denko Co's Altman Z-Score falls into.


TSE:5563
72GF Score
Nippon Denko Co Ltd TSE:5563
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Denko Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nippon Denko Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2787+1.4*0.4053+3.3*0.0408+0.6*1.965+1.0*0.7851
=3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was 円98,480 Mil.
Total Current Assets was 円45,775 Mil.
Total Current Liabilities was 円18,333 Mil.
Retained Earnings was 円39,916 Mil.
Pre-Tax Income was 1126 + 1335 + 192 + 792 = 円3,445 Mil.
Interest Expense was -141 + -140 + -144 + -144 = 円-569 Mil.
Revenue was 19422 + 19413 + 19760 + 18725 = 円77,320 Mil.
Market Cap (Today) was 円52,660 Mil.
Total Liabilities was 円26,799 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(45775 - 18333)/98480
=0.2787

X2=Retained Earnings/Total Assets
=39916/98480
=0.4053

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3445 - -569)/98480
=0.0408

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=52660.183/26799
=1.965

X5=Revenue/Total Assets
=77320/98480
=0.7851

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nippon Denko Co has a Altman Z-Score of 3.00 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.00 mean?
Nippon Denko Co (TSE:5563) has a Altman Z-Score of 3.00 as of Jul. 14, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Nippon Denko Co and its competitors. This is 13% above median its historical median of 2.66. Over the past decade, Nippon Denko Co's Altman Z-Score has ranged from 1.55 to 3.54. According to the industry distribution chart, Nippon Denko Co ranks #197 out of 608 companies in the Steel industry, placing it in the top 32.4%.
Is Nippon Denko Co's Altman Z-Score too high?
Nippon Denko Co's current Altman Z-Score of 3.00 is 13% above median its 10-year median of 2.66. Over the past 10 years, this metric has ranged from a low of 1.55 to a high of 3.54. The Steel industry median Altman Z-Score is 2.45. Nippon Denko Co's value of 3.00 is 22.7% above this industry median. Based on the distribution chart, Nippon Denko Co ranks #197 out of 608 companies in the Steel industry, which is above the industry midpoint. Overall, Nippon Denko Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nippon Denko Co's Altman Z-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Nippon Denko Co ranks #197 out of 608 companies for Altman Z-Score. This puts Nippon Denko Co in the upper half of its industry. The industry median Altman Z-Score is 2.45. Nippon Denko Co's value of 3.00 is 22.7% above this benchmark. Historically, Nippon Denko Co's own Altman Z-Score has ranged from 1.55 to 3.54 over the past decade. While the company's 10-year median is 2.66 vs. the industry median of 2.45, Nippon Denko Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Steel company?
The median Altman Z-Score among Steel companies is 2.45, based on 608 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nippon Denko Co's current Altman Z-Score of 3.00 is 22.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Nippon Denko Co and its competitors. For the Steel industry, the median Altman Z-Score is 2.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nippon Denko Co's current Altman Z-Score is 3.00, which is 13% above median its own 10-year median of 2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Denko Co stock overvalued right now?
Based on GuruFocus' analysis, Nippon Denko Co (TSE:5563) is currently considered Significantly Overvalued. The stock's GF Value™ is 円308.34, compared to a current price of 円422.00 — trading 36.9% above its estimated fair value. The current Altman Z-Score is 3.00, which is 13% above median its 10-year median of 2.66 and 22.7% above the Steel industry median of 2.45. Nippon Denko Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Nippon Denko Co (TSE:5563), the current Altman Z-Score is 3.00 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Denko Co (TSE:5563) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Denko Co stock appears to be overvalued. The current stock price of 円422.00 is trading 36.9% above its estimated GF Value™ of 円308.34. GuruFocus considers Nippon Denko Co to be Significantly Overvalued.

Key valuation signals for TSE:5563:

  • Altman Z-Score: 3.00 (13% above median its 10-year median of 2.66)
  • GF Value™: 円308.34 vs. price of 円422.00 (36.9% above fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 22.7% above the Steel median (#197 of 608)

No single metric tells the full story. See the TSE:5563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Denko Co Business Description

Other Exchanges NJ5:Germany
Address 4-16,1-chome, Yaesu, 4th Floor, Tokyo Tatemono Yaesu Building, Chuo-ku, Tokyo, JPN, 103-8282
Nippon Denko Co Ltd is mainly engaged in the manufacturing and distribution of ferroalloys. In addition, it is also involved in the electric power generation. The company's core business activities are categorized into four segments: Ferroalloys, Functional Materials, Environment, and Other. The company serves a diverse range of markets including power companies, agricultural cooperatives, local governments and companies discharging industrial waste.
72GF Score

Get the complete analysis for TSE:5563

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円422.00
Price
円308.34
GF Value