White Horse Bhd (XKLS:5009) Altman Z2-Score: 9.64 (As of Jul. 09, 2026) — 52% Above Median


XKLS:5009 White Horse Bhd XKLS:5009
32 GF Score
Price RM0.48
GF Value RM0.59
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is White Horse Bhd Altman Z2-Score?

White Horse Bhd XKLS:5009 +5.49% 32 Altman Z2-Score is 9.64 as of Jul. 09, 2026, which is 52% above its 10-year median of 6.35. GuruFocus rates XKLS:5009 with a GF Score™ of 32/100 and a GF Value™ of RM0.59 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 405 Building Materials companies, White Horse Bhd ranks better than 89.88% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

White Horse Bhd has a Altman Z2-Score of 9.64, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for White Horse Bhd's Altman Z2-Score or its related term are showing as below:

XKLS:5009' s Altman Z2-Score Range Over the Past 10 Years
Min: 5.08   Med: 6.35   Max: 9.64
Current: 9.64

During the past 13 years, White Horse Bhd's highest Altman Z2-Score was 9.64. The lowest was 5.08. And the median was 6.35.


White Horse Bhd  (XKLS:5009) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


White Horse Bhd Altman Z2-Score Related Terms


White Horse Bhd Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for White Horse Bhd's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

White Horse Bhd Altman Z2-Score Chart

White Horse Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.47 7.98 7.94 8.15 9.35

White Horse Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.05 8.22 8.26 9.35 9.64

XKLS:5009 vs CRH, VMC, MLM: Altman Z2-Score Comparison

For the Building Materials subindustry, White Horse Bhd's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


White Horse Bhd Altman Z2-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, White Horse Bhd's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where White Horse Bhd's Altman Z2-Score falls into.


XKLS:5009
32GF Score
White Horse Bhd XKLS:5009
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

White Horse Bhd Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

White Horse Bhd's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.4773+3.26*0.4714+6.72*-0.0007+1.05*4.7389
=9.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was RM655.8 Mil.
Total Current Assets was RM413.0 Mil.
Total Current Liabilities was RM100.0 Mil.
Retained Earnings was RM309.1 Mil.
Pre-Tax Income was -7.24 + 5.447 + -2.144 + -0.598 = RM-4.5 Mil.
Interest Expense was -0.778 + -1.352 + -0.936 + -0.994 = RM-4.1 Mil.
Total Liabilities was RM114.3 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(412.989 - 99.952)/655.809
=0.4773

X2=Retained Earnings/Total Assets
=309.141/655.809
=0.4714

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-4.535 - -4.06)/655.809
=-0.0007

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(541.535 - 0)/114.274
=4.7389

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

White Horse Bhd has a Altman Z2-Score of 9.64 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 9.64 mean?
White Horse Bhd (XKLS:5009) has a Altman Z2-Score of 9.64 as of Jul. 09, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on White Horse Bhd and its competitors. This is 52% above median its historical median of 6.35. Over the past decade, White Horse Bhd's Altman Z2-Score has ranged from 5.08 to 9.64. According to the industry distribution chart, White Horse Bhd ranks #41 out of 405 companies in the Building Materials industry, placing it in the top 10.1%.
Is White Horse Bhd's Altman Z2-Score too high?
White Horse Bhd's current Altman Z2-Score of 9.64 is 52% above median its 10-year median of 6.35. Over the past 10 years, this metric has ranged from a low of 5.08 to a high of 9.64. The Building Materials industry median Altman Z2-Score is 3.38. White Horse Bhd's value of 9.64 is 185.2% above this industry median. Based on the distribution chart, White Horse Bhd ranks #41 out of 405 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, White Horse Bhd has a GF Score™ of 32/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does White Horse Bhd's Altman Z2-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, White Horse Bhd ranks #41 out of 405 companies for Altman Z2-Score. This places White Horse Bhd in the top 10% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 3.38. White Horse Bhd's value of 9.64 is 185.2% above this benchmark. Historically, White Horse Bhd's own Altman Z2-Score has ranged from 5.08 to 9.64 over the past decade. While the company's 10-year median is 6.35 vs. the industry median of 3.38, White Horse Bhd has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Building Materials company?
The median Altman Z2-Score among Building Materials companies is 3.38, based on 405 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. White Horse Bhd's current Altman Z2-Score of 9.64 is 185.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on White Horse Bhd and its competitors. For the Building Materials industry, the median Altman Z2-Score is 3.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. White Horse Bhd's current Altman Z2-Score is 9.64, which is 52% above median its own 10-year median of 6.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is White Horse Bhd stock overvalued right now?
Based on GuruFocus' analysis, White Horse Bhd (XKLS:5009) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.59, compared to a current price of RM0.48 — trading 18.6% below its estimated fair value. The current Altman Z2-Score is 9.64, which is 52% above median its 10-year median of 6.35 and 185.2% above the Building Materials industry median of 3.38. White Horse Bhd's overall GF Score™ is 32/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For White Horse Bhd (XKLS:5009), the current Altman Z2-Score is 9.64 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is White Horse Bhd (XKLS:5009) Overvalued in 2026?

Based on GuruFocus' analysis, White Horse Bhd stock appears to be undervalued. The current stock price of RM0.48 is trading 18.6% below its estimated GF Value™ of RM0.59. GuruFocus considers White Horse Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5009:

  • Altman Z2-Score: 9.64 (52% above median its 10-year median of 6.35)
  • GF Value™: RM0.59 vs. price of RM0.48 (18.6% below fair value)
  • GF Score™: 32/100 with 2 warning signs
  • Industry Position: 185.2% above the Building Materials median (#41 of 405)

No single metric tells the full story. See the XKLS:5009 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


White Horse Bhd Business Description

Address Pasir Gudang Industrial Estate, PLO 464, Jalan Gangsa, Pasir Gudang, JHR, MYS, 81700
White Horse Bhd. is an investment holding company, which is engaged in the manufacturing of ceramic wall, floor tiles and the provision of management services. Its segments include Malaysia, Vietnam, and Others. The Malaysia segment includes the manufacturing and distribution of ceramic homogenous tiles in Malaysia. The Vietnam segment includes the manufacturing and distribution of ceramic homogenous tiles in Vietnam. The other segments include the distribution of ceramic homogenous tiles in Indonesia, the Philippine, Singapore, and Thailand, and China. The product portfolio of the group consists of ceramic wall tiles, ceramic floor tiles and porcelain tiles. It generates the majority of revenue from the Malaysian segment.
32GF Score

Get the complete analysis for XKLS:5009

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.48
Price
RM0.59
GF Value