GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » White Horse Bhd (XKLS:5009) » Definitions » Cyclically Adjusted Book per Share

White Horse Bhd (XKLS:5009) Cyclically Adjusted Book per Share : RM3.52 (As of Dec. 2024)


View and export this data going back to 1999. Start your Free Trial

What is White Horse Bhd Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

White Horse Bhd's adjusted book value per share for the three months ended in Dec. 2024 was RM2.565. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM3.52 for the trailing ten years ended in Dec. 2024.

During the past 12 months, White Horse Bhd's average Cyclically Adjusted Book Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of White Horse Bhd was 3.20% per year. The lowest was 0.70% per year. And the median was 2.60% per year.

As of today (2025-05-31), White Horse Bhd's current stock price is RM0.755. White Horse Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was RM3.52. White Horse Bhd's Cyclically Adjusted PB Ratio of today is 0.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of White Horse Bhd was 0.31. The lowest was 0.15. And the median was 0.19.


White Horse Bhd Cyclically Adjusted Book per Share Historical Data

The historical data trend for White Horse Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

White Horse Bhd Cyclically Adjusted Book per Share Chart

White Horse Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.31 3.45 3.59 3.57 3.52

White Horse Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.57 3.60 3.58 3.56 3.52

Competitive Comparison of White Horse Bhd's Cyclically Adjusted Book per Share

For the Building Materials subindustry, White Horse Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


White Horse Bhd's Cyclically Adjusted PB Ratio Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, White Horse Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where White Horse Bhd's Cyclically Adjusted PB Ratio falls into.


;
;

White Horse Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, White Horse Bhd's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=2.565/133.1571*133.1571
=2.565

Current CPI (Dec. 2024) = 133.1571.

White Horse Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201503 3.299 99.621 4.410
201506 3.319 100.684 4.389
201509 3.228 100.392 4.282
201512 3.321 99.792 4.431
201603 3.396 100.470 4.501
201606 3.363 101.688 4.404
201609 3.371 101.861 4.407
201612 3.351 101.863 4.380
201703 3.371 102.862 4.364
201706 3.370 103.349 4.342
201709 3.392 104.136 4.337
201712 3.111 104.011 3.983
201803 3.273 105.290 4.139
201806 3.237 106.317 4.054
201809 3.215 106.507 4.019
201812 3.093 105.998 3.886
201903 3.067 107.251 3.808
201906 3.012 108.070 3.711
201909 2.954 108.329 3.631
201912 2.817 108.420 3.460
202003 2.730 108.902 3.338
202006 2.632 108.767 3.222
202009 2.611 109.815 3.166
202012 2.580 109.897 3.126
202103 2.557 111.754 3.047
202106 2.496 114.631 2.899
202109 2.464 115.734 2.835
202112 2.724 117.630 3.084
202203 2.766 121.301 3.036
202206 2.727 125.017 2.905
202209 2.705 125.227 2.876
202212 2.708 125.222 2.880
202303 2.624 127.348 2.744
202306 2.571 128.729 2.659
202309 2.558 129.860 2.623
202312 2.654 129.419 2.731
202403 2.639 131.776 2.667
202406 2.633 132.554 2.645
202409 2.616 133.029 2.619
202412 2.565 133.157 2.565

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


White Horse Bhd  (XKLS:5009) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

White Horse Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.755/3.52
=0.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of White Horse Bhd was 0.31. The lowest was 0.15. And the median was 0.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


White Horse Bhd Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of White Horse Bhd's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


White Horse Bhd Business Description

Traded in Other Exchanges
N/A
Address
Pasir Gudang Industrial Estate, PLO 464, Jalan Gangsa, Pasir Gudang, JHR, MYS, 81700
White Horse Bhd. is an investment holding company, which is engaged in the manufacturing of ceramic wall, floor tiles and the provision of management services. Its segments include Malaysia, Vietnam, and Others. The Malaysia segment includes the manufacturing and distribution of ceramic homogenous tiles in Malaysia. The Vietnam segment includes the manufacturing and distribution of ceramic homogenous tiles in Vietnam. The other segments include the distribution of ceramic homogenous tiles in Indonesia, the Philippine, Singapore, and Thailand, and China. The product portfolio of the group consists of ceramic wall tiles, ceramic floor tiles and porcelain tiles. It generates the majority of revenue from the Malaysian segment.

White Horse Bhd Headlines

No Headlines