Aurubis AG (XSWX:NDA) Altman Z2-Score: 5.97 (As of Jun. 28, 2026) — Near Median


XSWX:NDA Aurubis AG XSWX:NDA
72 GF Score
Price CHF170.00
GF Value CHF90.99
! 4 Warning Signs
View Full Analysis

What is Aurubis AG Altman Z2-Score?

Aurubis AG XSWX:NDA -3.90% 72 Altman Z2-Score is 5.97 as of Jun. 28, 2026, which is 4% above its 10-year median of 5.73. GuruFocus rates XSWX:NDA with a GF Score™ of 72/100 and a GF Value™ of CHF90.99. The stock has 4 warning signs investors should review. Among 3,038 Industrial Products companies, Aurubis AG ranks better than 67.94% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Aurubis AG has a Altman Z2-Score of 5.97, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Aurubis AG's Altman Z2-Score or its related term are showing as below:

XSWX:NDA' s Altman Z2-Score Range Over the Past 10 Years
Min: 3.51   Med: 5.73   Max: 6.55
Current: 5.96

During the past 13 years, Aurubis AG's highest Altman Z2-Score was 6.55. The lowest was 3.51. And the median was 5.73.


Aurubis AG  (XSWX:NDA) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Aurubis AG Altman Z2-Score Related Terms


Aurubis AG Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Aurubis AG's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurubis AG Altman Z2-Score Chart

Aurubis AG Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.13 6.55 5.85 5.78 5.79

Aurubis AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.19 4.43 5.79 5.64 5.96

XSWX:NDA vs ATI, CRS, MLI: Altman Z2-Score Comparison

For the Metal Fabrication subindustry, Aurubis AG's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurubis AG Altman Z2-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Aurubis AG's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Aurubis AG's Altman Z2-Score falls into.


XSWX:NDA
72GF Score
Aurubis AG XSWX:NDA
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurubis AG Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Aurubis AG's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.3465+3.26*0.5054+6.72*0.1202+1.05*1.1857
=5.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was CHF9,676 Mil.
Total Current Assets was CHF6,285 Mil.
Total Current Liabilities was CHF2,932 Mil.
Retained Earnings was CHF4,890 Mil.
Pre-Tax Income was 581.601 + 400.316 + 63.538 + 100.36 = CHF1,146 Mil.
Interest Expense was -7.281 + -4.666 + -4.672 + -0.938 = CHF-18 Mil.
Total Liabilities was CHF4,426 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(6284.747 - 2931.669)/9676.054
=0.3465

X2=Retained Earnings/Total Assets
=4890.362/9676.054
=0.5054

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1145.815 - -17.557)/9676.054
=0.1202

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(5248.06 - 0)/4426.173
=1.1857

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Aurubis AG has a Altman Z2-Score of 5.97 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 5.97 mean?
Aurubis AG (XSWX:NDA) has a Altman Z2-Score of 5.97 as of Jun. 28, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Aurubis AG and its competitors. This is near median its historical median of 5.73. Over the past decade, Aurubis AG's Altman Z2-Score has ranged from 3.51 to 6.55. According to the industry distribution chart, Aurubis AG ranks #974 out of 3038 companies in the Industrial Products industry, placing it in the top 32.1%.
Is Aurubis AG's Altman Z2-Score too high?
Aurubis AG's current Altman Z2-Score of 5.97 is near median its 10-year median of 5.73. Over the past 10 years, this metric has ranged from a low of 3.51 to a high of 6.55. The Industrial Products industry median Altman Z2-Score is 4.28. Aurubis AG's value of 5.97 is 39.5% above this industry median. Based on the distribution chart, Aurubis AG ranks #974 out of 3038 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Aurubis AG has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Aurubis AG's Altman Z2-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, Aurubis AG ranks #974 out of 3038 companies for Altman Z2-Score. This puts Aurubis AG in the upper half of its industry. The industry median Altman Z2-Score is 4.28. Aurubis AG's value of 5.97 is 39.5% above this benchmark. Historically, Aurubis AG's own Altman Z2-Score has ranged from 3.51 to 6.55 over the past decade. While the company's 10-year median is 5.73 vs. the industry median of 4.28, Aurubis AG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for an Industrial Products company?
The median Altman Z2-Score among Industrial Products companies is 4.28, based on 3,038 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aurubis AG's current Altman Z2-Score of 5.97 is 39.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Aurubis AG and its competitors. For the Industrial Products industry, the median Altman Z2-Score is 4.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aurubis AG's current Altman Z2-Score is 5.97, which is near median its own 10-year median of 5.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurubis AG stock overvalued right now?
Aurubis AG (XSWX:NDA) has a current Altman Z2-Score of 5.97. The stock's GF Value™ is CHF90.99, compared to a current price of CHF170.00 — trading 86.8% above its estimated fair value. The current Altman Z2-Score is 5.97, which is near median its 10-year median of 5.73 and 39.5% above the Industrial Products industry median of 4.28. Aurubis AG's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Aurubis AG (XSWX:NDA), the current Altman Z2-Score is 5.97 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurubis AG (XSWX:NDA) Overvalued in 2026?

Based on GuruFocus' analysis, Aurubis AG stock appears to be overvalued. The current stock price of CHF170.00 is trading 86.8% above its estimated GF Value™ of CHF90.99.

Key valuation signals for XSWX:NDA:

  • Altman Z2-Score: 5.97 (near median its 10-year median of 5.73)
  • GF Value™: CHF90.99 vs. price of CHF170.00 (86.8% above fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 39.5% above the Industrial Products median (#974 of 3038)

No single metric tells the full story. See the XSWX:NDA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurubis AG Business Description

Address Hovestrasse 50, Hamburg, BY, DEU, 20539
Aurubis AG produces copper, using raw materials which include copper concentrates and recycling materials. The company also produces precious metals such as gold and silver and a range of other products, including sulfuric acid and iron silicate, as byproducts of copper production. Revenue is predominantly generated through the sale of continuous cast wire rods, copper cathodes, precious metals, and continuous cast shapes, used in the manufacture of cables and wires, which are used in electrical applications. It has two segments, Multimetal Recycling and Custom Smelting & Products, which is the key revenue-generating segment. The company is based in Germany and has production sites across Europe and the United States.
72GF Score

Get the complete analysis for XSWX:NDA

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF170.00
Price
CHF90.99
GF Value