GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Variscan Mines Ltd (ASX:VAR) » Definitions » Altman Z-Score

Variscan Mines (ASX:VAR) Altman Z-Score : 3.73 (As of Dec. 14, 2024)


View and export this data going back to 1987. Start your Free Trial

What is Variscan Mines Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.73 is strong.

Variscan Mines has a Altman Z-Score of 3.73, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Variscan Mines's Altman Z-Score or its related term are showing as below:

ASX:VAR' s Altman Z-Score Range Over the Past 10 Years
Min: -11.24   Med: -1.93   Max: 8.09
Current: 3.73

During the past 13 years, Variscan Mines's highest Altman Z-Score was 8.09. The lowest was -11.24. And the median was -1.93.


Variscan Mines Altman Z-Score Historical Data

The historical data trend for Variscan Mines's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Variscan Mines Altman Z-Score Chart

Variscan Mines Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -1.86

Variscan Mines Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -1.86

Competitive Comparison of Variscan Mines's Altman Z-Score

For the Other Industrial Metals & Mining subindustry, Variscan Mines's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Variscan Mines's Altman Z-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Variscan Mines's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Variscan Mines's Altman Z-Score falls into.



Variscan Mines Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Variscan Mines's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0139+1.4*-2.7504+3.3*-0.0661+0.6*13.0294+1.0*0.0001
=3.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was A$9.83 Mil.
Total Current Assets was A$0.37 Mil.
Total Current Liabilities was A$0.51 Mil.
Retained Earnings was A$-27.05 Mil.
Pre-Tax Income was A$-0.65 Mil.
Interest Expense was A$0.00 Mil.
Revenue was A$0.00 Mil.
Market Cap (Today) was A$6.65 Mil.
Total Liabilities was A$0.51 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.373 - 0.51)/9.833
=-0.0139

X2=Retained Earnings/Total Assets
=-27.045/9.833
=-2.7504

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-0.65 - 0)/9.833
=-0.0661

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=6.645/0.51
=13.0294

X5=Revenue/Total Assets
=0.001/9.833
=0.0001

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Variscan Mines has a Altman Z-Score of 3.73 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Variscan Mines  (ASX:VAR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Variscan Mines Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Variscan Mines's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Variscan Mines Business Description

Traded in Other Exchanges
N/A
Address
191 St Georges Terrace, Level 5, Perth, WA, AUS, 6000
Variscan Mines Ltd is engaged in exploring and developing mineral properties in Europe and Australia. It focuses on base metals, such as copper, lead, zinc, and nickel; precious metals comprising gold and silver; and tin, and tungsten deposits. The projects of include: The Novales-Udias Project; and The Guajaraz Project. The firm operates in two geographical segments, being Australia and Spain.

Variscan Mines Headlines

From GuruFocus