Ichitan Group PCL (BKK:ICHI-R) Altman Z-Score: 11.04 (As of Jun. 25, 2026) — 40% Above Median


BKK:ICHI-R Ichitan Group PCL BKK:ICHI-R
94 GF Score
Price ฿10.60
GF Value ฿11.86
! 2 Warning Signs
View Full Analysis

What is Ichitan Group PCL Altman Z-Score?

Ichitan Group PCL BKK:ICHI-R 94 Altman Z-Score is 11.04 as of Jun. 25, 2026, which is 40% above its 10-year median of 7.90. GuruFocus rates BKK:ICHI-R with a GF Score™ of 94/100 and a GF Value™ of ฿11.86. The stock has 2 warning signs investors should review. Among 112 Beverages - Non-Alcoholic companies, Ichitan Group PCL ranks better than 85.71% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 10.73 is strong.

Ichitan Group PCL has a Altman Z-Score of 11.04, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Ichitan Group PCL's Altman Z-Score or its related term are showing as below:

BKK:ICHI-R' s Altman Z-Score Range Over the Past 10 Years
Min: 1.8   Med: 7.9   Max: 12.95
Current: 10.73

During the past 13 years, Ichitan Group PCL's highest Altman Z-Score was 12.95. The lowest was 1.80. And the median was 7.90.


Ichitan Group PCL  (BKK:ICHI-R) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Ichitan Group PCL Altman Z-Score Related Terms


Ichitan Group PCL Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Ichitan Group PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ichitan Group PCL Altman Z-Score Chart

Ichitan Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.99 8.96 11.23 10.90 11.70

Ichitan Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.93 8.06 10.12 11.70 10.11

BKK:ICHI-R vs KO, PEP, MNST: Altman Z-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Ichitan Group PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ichitan Group PCL Altman Z-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Ichitan Group PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Ichitan Group PCL's Altman Z-Score falls into.


BKK:ICHI-R
94GF Score
Ichitan Group PCL BKK:ICHI-R
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ichitan Group PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Ichitan Group PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4026+1.4*0.1409+3.3*0.2132+0.6*14.1735+1.0*1.1489
=11.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was ฿7,197 Mil.
Total Current Assets was ฿4,034 Mil.
Total Current Liabilities was ฿1,136 Mil.
Retained Earnings was ฿1,014 Mil.
Pre-Tax Income was 337.403 + 260.242 + 428.402 + 507.159 = ฿1,533 Mil.
Interest Expense was -0.515 + -0.504 + -0.272 + -0.295 = ฿-2 Mil.
Revenue was 1928.79 + 1942.009 + 2134.993 + 2263.57 = ฿8,269 Mil.
Market Cap (Today) was ฿17,940 Mil.
Total Liabilities was ฿1,266 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4033.659 - 1135.895)/7197.373
=0.4026

X2=Retained Earnings/Total Assets
=1014.24/7197.373
=0.1409

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1533.206 - -1.586)/7197.373
=0.2132

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=17940.000/1265.738
=14.1735

X5=Revenue/Total Assets
=8269.362/7197.373
=1.1489

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Ichitan Group PCL has a Altman Z-Score of 11.04 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 11.04 mean?
Ichitan Group PCL (BKK:ICHI-R) has a Altman Z-Score of 11.04 as of Jun. 25, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Ichitan Group PCL and its competitors. This is 40% above median its historical median of 7.90. Over the past decade, Ichitan Group PCL's Altman Z-Score has ranged from 1.80 to 12.95. According to the industry distribution chart, Ichitan Group PCL ranks #16 out of 112 companies in the Beverages - Non-Alcoholic industry, placing it in the top 14.3%.
Is Ichitan Group PCL's Altman Z-Score too high?
Ichitan Group PCL's current Altman Z-Score of 11.04 is 40% above median its 10-year median of 7.90. Over the past 10 years, this metric has ranged from a low of 1.80 to a high of 12.95. The Beverages - Non-Alcoholic industry median Altman Z-Score is 3.43. Ichitan Group PCL's value of 11.04 is 222.3% above this industry median. Based on the distribution chart, Ichitan Group PCL ranks #16 out of 112 companies in the Beverages - Non-Alcoholic industry, which is in the top quartile — a strong position relative to peers. Overall, Ichitan Group PCL has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Ichitan Group PCL's Altman Z-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Ichitan Group PCL ranks #16 out of 112 companies for Altman Z-Score. This places Ichitan Group PCL in the top 14% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 3.43. Ichitan Group PCL's value of 11.04 is 222.3% above this benchmark. Historically, Ichitan Group PCL's own Altman Z-Score has ranged from 1.80 to 12.95 over the past decade. While the company's 10-year median is 7.90 vs. the industry median of 3.43, Ichitan Group PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Beverages - Non-Alcoholic company?
The median Altman Z-Score among Beverages - Non-Alcoholic companies is 3.43, based on 112 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ichitan Group PCL's current Altman Z-Score of 11.04 is 222.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Ichitan Group PCL and its competitors. For the Beverages - Non-Alcoholic industry, the median Altman Z-Score is 3.43 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ichitan Group PCL's current Altman Z-Score is 11.04, which is 40% above median its own 10-year median of 7.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ichitan Group PCL stock overvalued right now?
Ichitan Group PCL (BKK:ICHI-R) has a current Altman Z-Score of 11.04. The stock's GF Value™ is ฿11.86, compared to a current price of ฿10.60 — trading 10.6% below its estimated fair value. The current Altman Z-Score is 11.04, which is 40% above median its 10-year median of 7.90 and 222.3% above the Beverages - Non-Alcoholic industry median of 3.43. Ichitan Group PCL's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Ichitan Group PCL (BKK:ICHI-R), the current Altman Z-Score is 11.04 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ichitan Group PCL (BKK:ICHI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Ichitan Group PCL stock appears to be undervalued. The current stock price of ฿10.60 is trading 10.6% below its estimated GF Value™ of ฿11.86.

Key valuation signals for BKK:ICHI-R:

  • Altman Z-Score: 11.04 (40% above median its 10-year median of 7.90)
  • GF Value™: ฿11.86 vs. price of ฿10.60 (10.6% below fair value)
  • GF Score™: 94/100 with 2 warning signs
  • Industry Position: 222.3% above the Beverages - Non-Alcoholic median (#16 of 112)

No single metric tells the full story. See the BKK:ICHI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ichitan Group PCL Business Description

Other Exchanges ICHI:Thailand
Address Sukhumvit 40 Alley, No. 8 T-One Building, 42nd - 44th Floor, Phra Khanong Sub-District, Khlong Toei District, Bangkok, THA, 10110
Ichitan Group PCL manufactures and sells ready-to-drink tea beverages in Thailand. It manufactures and sells ready to drink green tea beverage, herbal drink, and low-sugar ready-to-drink tea beverage, under the brand name of Ichitan Green Tea. Majority of the revenue for the company is generated from Thailand and rest from overseas markets.
94GF Score

Get the complete analysis for BKK:ICHI-R

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿10.60
Price
฿11.86
GF Value