Keppel DC REIT (FRA:R09) Altman Z-Score: 1.82 (As of Jun. 25, 2026) — Near Median


FRA:R09 Keppel DC REIT FRA:R09
63 GF Score
Price €1.50
GF Value €1.63
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Keppel DC REIT Altman Z-Score?

Keppel DC REIT FRA:R09 63 Altman Z-Score is 1.82 as of Jun. 25, 2026, which is 1% below its 10-year median of 1.83. GuruFocus rates FRA:R09 with a GF Score™ of 63/100 and a GF Value™ of €1.63 (Fairly Valued). The stock has 10 warning signs investors should review. Among 740 REITs companies, Keppel DC REIT ranks better than 73.11% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.77 is in distress zone. This implies bankruptcy possibility in the next two years.

Keppel DC REIT has a Altman Z-Score of 1.82, indicating it is in Grey Zones. This implies that Keppel DC REIT is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Keppel DC REIT's Altman Z-Score or its related term are showing as below:

FRA:R09' s Altman Z-Score Range Over the Past 10 Years
Min: 1.57   Med: 1.83   Max: 2.4
Current: 1.77

During the past 12 years, Keppel DC REIT's highest Altman Z-Score was 2.40. The lowest was 1.57. And the median was 1.83.


Keppel DC REIT  (FRA:R09) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Keppel DC REIT Altman Z-Score Related Terms


Keppel DC REIT Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Keppel DC REIT's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keppel DC REIT Altman Z-Score Chart

Keppel DC REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.29 1.57 1.63 1.82 1.77

Keppel DC REIT Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 0.00 1.82 0.00 1.77

FRA:R09 vs BXP, ARE, VNO: Altman Z-Score Comparison

For the REIT - Office subindustry, Keppel DC REIT's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keppel DC REIT Altman Z-Score vs REITs Industry

For the REITs industry and Real Estate sector, Keppel DC REIT's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Keppel DC REIT's Altman Z-Score falls into.


FRA:R09
63GF Score
Keppel DC REIT FRA:R09
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keppel DC REIT Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Keppel DC REIT's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0277+1.4*0.1277+3.3*0.0759+0.6*2.1546+1.0*0.0641
=1.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was €4,553.0 Mil.
Total Current Assets was €429.4 Mil.
Total Current Liabilities was €303.3 Mil.
Retained Earnings was €581.6 Mil.
Pre-Tax Income was €312.8 Mil.
Interest Expense was €-32.7 Mil.
Revenue was €292.0 Mil.
Market Cap (Today) was €3,779.4 Mil.
Total Liabilities was €1,754.1 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(429.429 - 303.309)/4552.979
=0.0277

X2=Retained Earnings/Total Assets
=581.634/4552.979
=0.1277

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(312.778 - -32.712)/4552.979
=0.0759

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3779.367/1754.095
=2.1546

X5=Revenue/Total Assets
=292.03/4552.979
=0.0641

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Keppel DC REIT has a Altman Z-Score of 1.82 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.82 mean?
Keppel DC REIT (FRA:R09) has a Altman Z-Score of 1.82 as of Jun. 25, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Keppel DC REIT and its competitors. This is near median its historical median of 1.83. Over the past decade, Keppel DC REIT's Altman Z-Score has ranged from 1.57 to 2.40. According to the industry distribution chart, Keppel DC REIT ranks #199 out of 740 companies in the REITs industry, placing it in the top 26.9%.
Is Keppel DC REIT's Altman Z-Score too high?
Keppel DC REIT's current Altman Z-Score of 1.82 is near median its 10-year median of 1.83. Over the past 10 years, this metric has ranged from a low of 1.57 to a high of 2.40. The REITs industry median Altman Z-Score is 1.07. Keppel DC REIT's value of 1.82 is 70.1% above this industry median. Based on the distribution chart, Keppel DC REIT ranks #199 out of 740 companies in the REITs industry, which is above the industry midpoint. Overall, Keppel DC REIT has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Keppel DC REIT's Altman Z-Score compare to BXP and ARE?
According to the REITs industry distribution chart, Keppel DC REIT ranks #199 out of 740 companies for Altman Z-Score. This puts Keppel DC REIT in the upper half of its industry. The industry median Altman Z-Score is 1.07. Keppel DC REIT's value of 1.82 is 70.1% above this benchmark. Historically, Keppel DC REIT's own Altman Z-Score has ranged from 1.57 to 2.40 over the past decade. While the company's 10-year median is 1.83 vs. the industry median of 1.07, Keppel DC REIT has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a REITs company?
The median Altman Z-Score among REITs companies is 1.07, based on 740 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Keppel DC REIT's current Altman Z-Score of 1.82 is 70.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Keppel DC REIT and its competitors. For the REITs industry, the median Altman Z-Score is 1.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Keppel DC REIT's current Altman Z-Score is 1.82, which is near median its own 10-year median of 1.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keppel DC REIT stock overvalued right now?
Based on GuruFocus' analysis, Keppel DC REIT (FRA:R09) is currently considered Fairly Valued. The stock's GF Value™ is €1.63, compared to a current price of €1.50 — trading 8% below its estimated fair value. The current Altman Z-Score is 1.82, which is near median its 10-year median of 1.83 and 70.1% above the REITs industry median of 1.07. Keppel DC REIT's overall GF Score™ is 63/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Keppel DC REIT (FRA:R09), the current Altman Z-Score is 1.82 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keppel DC REIT (FRA:R09) Overvalued in 2026?

Based on GuruFocus' analysis, Keppel DC REIT stock appears to be undervalued. The current stock price of €1.50 is trading 8% below its estimated GF Value™ of €1.63. GuruFocus considers Keppel DC REIT to be Fairly Valued.

Key valuation signals for FRA:R09:

  • Altman Z-Score: 1.82 (near median its 10-year median of 1.83)
  • GF Value™: €1.63 vs. price of €1.50 (8% below fair value)
  • GF Score™: 63/100 with 10 warning signs
  • Industry Position: 70.1% above the REITs median (#199 of 740)

No single metric tells the full story. See the FRA:R09 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keppel DC REIT Business Description

Industry Real EstateREITs
Other Exchanges KPDCF:USAAJBU:Singapore
Address 16 Collyer Quay, No. 07-01, Singapore, SGP, 049318
Keppel DC REIT is a real estate investment trust that principally invests in real estate assets used primarily for data center purposes and assets necessary to support the digital economy. As at March 31, 2026, it held a SGD 6.3 billion portfolio of 25 properties across 10 countries in Asia and Europe. Its properties are leased out as colocation, fully fitted, and shell and core data centers. The trust is externally managed by Keppel DC REIT Management Pte. Ltd., and parent company Keppel Limited owns around a 20% stake in the trust.
63GF Score

Get the complete analysis for FRA:R09

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.50
Price
€1.63
GF Value